NKE
NIKE, Inc.
NKE has the edge over WINA overall, supported by stronger valuation and stronger modeled upside.
WINA
Winmark Corporation
WINA offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
WINA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Strong | |
| Healthy |
WINA's revenue, profitability, cash flow and balance sheet are all currently healthy.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over WINA in the historical PE scenario, which offers more potential upside but is not a forecast.
WINA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 21x | $240 | -12% |
| Current | 24x | $272 | — |
| Fair | 28x | $312 | +15% |
| Expensive | 36x | $403 | +48% |
Historical ranges are pointers, not guarantees.
WINA's PE is in its fair range at 24x.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
WINA Forward outlook
There aren't enough analyst estimates for WINA to show an outlook.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
WINA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $11.20 | -0.2% |
| Q2 2026 | $11.01 | -2% |
| Q1 2026 | $11.09 | -0.9% |
| Q4 2025 | $11.30 | +3.8% |
| Q3 2025 | $11.22 | +2.6% |
| Q2 2025 | $11.23 | +2.5% |
| Q1 2025 | $11.19 | +2.1% |
| Q4 2024 | $10.89 | -1.4% |
WINA has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE's operating margin was 8.2% last quarter, about level with the same quarter a year ago.
WINA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $27.9M | +23% |
| Q2 2026 | $22M | +7.6% |
| Q1 2026 | $20.8M | -4.9% |
| Q4 2025 | $21.1M | +7.9% |
| Q3 2025 | $22.6M | +5.2% |
| Q2 2025 | $20.4M | +1.5% |
| Q1 2025 | $21.9M | +9% |
| Q4 2024 | $19.5M | -2.5% |
WINA has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 57% | -9.3 points |
| Q2 2026 | 62% | -1.9 points |
| Q1 2026 | 59% | -2.7 points |
| Q4 2025 | 62% | -3.6 points |
| Q3 2025 | 66% | -3.5 points |
| Q2 2025 | 64% | -0.7 points |
| Q1 2025 | 62% | +1.3 points |
| Q4 2024 | 65% | +2.8 points |
WINA has the edge over NKE on profitability, with a higher operating margin.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
WINA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $12.7M | +4.4% |
| Q2 2026 | $10.7M | +19% |
| Q1 2026 | $11.9M | -21% |
| Q4 2025 | $8.5M | +0.5% |
| Q3 2025 | $12.2M | +0.6% |
| Q2 2025 | $9M | +11% |
| Q1 2025 | $15M | +13% |
| Q4 2024 | $8.5M | -2.4% |
WINA has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
WINA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.3% | -10.3K shares |
| 1 year | -0.2% | -7.5K shares |
| 3 years | +0.9% | +31.9K shares |
| 5 years | -2.6% | -97.2K shares |
| Available history | -10% | -415K shares |
WINA has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $8.1M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | $168,800 |
| Q1 2025 | $2.2M |
| Q4 2022 | $838,600 |
| Q3 2022 | $433,700 |
| Q2 2022 | $11.3M |
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over WINA on leverage, with a lower net debt burden relative to earnings.
WINA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.6x | Very low |
| Q2 2026 | 0.6x | Very low |
| Q1 2026 | 0.7x | Very low |
| Q4 2025 | 0.9x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.6x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.9x | Very low |
WINA's net debt is less than a year of its operating earnings (EBITDA).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
WINA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 35.3 | Neutral |
| Stochastic | 6.8 | Oversold |
WINA's weekly RSI is 35 (neutral) and its Stochastic is 7 (oversold).
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE has the edge over WINA on valuation relative to its sector.
WINA PE vs Consumer Cyclical Sector
| Metric | WINA | Sector median | Relative |
|---|---|---|---|
| PE | 24x | 18x | 35% above |
| PE % | 39 | 47 | 8 pts below |
WINA is trading at 24x earnings, a 35% premium to the Consumer Cyclical sector's median of 18x.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has the edge over WINA on trend strength, trading above more of its moving averages.
WINA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $287.9 | 5.6% below |
| 20 week MA | $324.0 | 16% below |
| 50 week MA | $379.4 | 28% below |
| 100 week MA | $389.0 | 30% below |
| 200 week MA | $376.0 | 28% below |
WINA is in a downtrend: it's below all five of its weekly moving averages, and 28% below its 200-week average.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.
WINA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $196.2 | $184.0 | -6.2% |
| 2021 | $184.0 | $241.9 | +31% |
| 2022 | $241.9 | $238.4 | -1.5% |
| 2023 | $238.4 | $417.6 | +75% |
| 2024 | $417.6 | $396.2 | -5.1% |
| 2025 | $396.2 | $410.2 | +3.5% |
| 2026 YTD | $410.2 | $271.7 | -34% |
WINA has the edge over NKE on returns for 2026, with the stronger performance.