NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over WH overall, supported by stronger valuation and stronger fundamentals.

WH

Wyndham Hotels & Resorts, Inc.

49
Fundamentals41/ 100
Valuation36/ 100
Upside potential45/ 100
Risk potential23/ 100

WH's outlook is improving, though it still trails on the overall score.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

WH Fundamentals

MetricStatus
Stable
Healthy
Strong
Weak

WH's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is weak.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over WH in the historical PE scenario, which offers more potential upside but is not a forecast.

WH PE Valuation

CHEAPFAIREXPENSIVE18x36x54x72x
CHEAPFAIREXPENSIVE18x36x54x72x
LevelPEPriceVs current
Forward15x$78.93—
Cheap19x$51.65-35%
Fair24x$64.08-19%
Current29x$78.93—
Expensive33x$90.42+15%

Historical ranges are pointers, not guarantees.

WH's PE is in its expensive range at 29x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

WH Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Improving
Limited
High

WH has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE has a better modeled risk to reward balance than WH, with more potential upside and less potential downside.

WH Risk to reward

ScenarioChangePrice
Upside+19%$93.79
Downside-23%$60.54

Calculated from the latest close: $78.93 on Nov 12.

WH trails NKE on modeled risk to reward, with less potential upside and more potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

WH Earnings Per Share

Q4 2023: $3.41Q1 2024: $2.83Q2 2024: $3.08Q3 2024: $3.16Q4 2024: $3.61Q1 2025: $4.20Q2 2025: $4.26Q3 2025: $4.33Q4 2025: $2.50Q1 2026: $2.52Q2 2026: $2.75Q3 2026: $2.72Forward: $5.11
Q4 2023: $3.41Q1 2024: $2.83Q2 2024: $3.08Q3 2024: $3.16Q4 2024: $3.61Q1 2025: $4.20Q2 2025: $4.26Q3 2025: $4.33Q4 2025: $2.50Q1 2026: $2.52Q2 2026: $2.75Q3 2026: $2.72Forward: $5.11
QuarterTTM EPSYoY
Forward$5.11+88%
Q3 2026$2.72-37%
Q2 2026$2.75-35%
Q1 2026$2.52-40%
Q4 2025$2.50-31%
Q3 2025$4.33+37%
Q2 2025$4.26+38%
Q1 2025$4.20+48%
Q4 2024$3.61+5.9%

WH has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

WH Quarterly Revenue

Q4 2023: $308MQ1 2024: $305MQ2 2024: $367MQ3 2024: $396MQ4 2024: $337MQ1 2025: $316MQ2 2025: $397MQ3 2025: $382MQ4 2025: $334MQ1 2026: $327MQ2 2026: $375MQ3 2026: $410M
Q4 2023: $308MQ1 2024: $305MQ2 2024: $367MQ3 2024: $396MQ4 2024: $337MQ1 2025: $316MQ2 2025: $397MQ3 2025: $382MQ4 2025: $334MQ1 2026: $327MQ2 2026: $375MQ3 2026: $410M
QuarterRevenueYoY
Q3 2026$410M+7.3%
Q2 2026$375M-5.5%
Q1 2026$327M+3.5%
Q4 2025$334M-0.9%
Q3 2025$382M-3.5%
Q2 2025$397M+8.2%
Q1 2025$316M+3.6%
Q4 2024$337M+9.4%

WH has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

WH Free Cash Flow

Q4 2023: $114MQ1 2024: $67MQ2 2024: −$6MQ3 2024: $71MQ4 2024: $109MQ1 2025: $52MQ2 2025: $58MQ3 2025: $75MQ4 2025: $136MQ1 2026: $35MQ2 2026: $77MQ3 2026: $82M
Q4 2023: $114MQ1 2024: $67MQ2 2024: −$6MQ3 2024: $71MQ4 2024: $109MQ1 2025: $52MQ2 2025: $58MQ3 2025: $75MQ4 2025: $136MQ1 2026: $35MQ2 2026: $77MQ3 2026: $82M
QuarterFree cash flowYoY
Q3 2026$82M+9.3%
Q2 2026$77M+33%
Q1 2026$35M-33%
Q4 2025$136M+25%
Q3 2025$75M+5.6%
Q2 2025$58M+$64M
Q1 2025$52M-22%
Q4 2024$109M-4.4%

WH has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

WH Total Shares

Q4 2023: 85MQ1 2024: 82MQ2 2024: 81MQ3 2024: 79MQ4 2024: 80MQ1 2025: 79MQ2 2025: 77MQ3 2025: 77MQ4 2025: 77MQ1 2026: 76MQ2 2026: 75MQ3 2026: 74M
Q4 2023: 85MQ1 2024: 82MQ2 2024: 81MQ3 2024: 79MQ4 2024: 80MQ1 2025: 79MQ2 2025: 77MQ3 2025: 77MQ4 2025: 77MQ1 2026: 76MQ2 2026: 75MQ3 2026: 74M
PeriodChange %Net change
Quarterly-1.2%-900K shares
1 year-3.4%-2.6M shares
3 years-12%-10.2M shares
5 years-21%-19.8M shares
Available history-22%-20.7M shares

WH has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over WH on leverage, with a lower net debt burden relative to earnings.

WH Net Leverage

Q4 2023: 3.7xQ1 2024: 4.2xQ2 2024: 4.4xQ3 2024: 4.4xQ4 2024: 4.2xQ1 2025: 4.0xQ2 2025: 4.0xQ3 2025: 4.1xQ4 2025: 5.4xQ1 2026: 5.5xQ2 2026: 5.3xQ3 2026: 5.5x
Q4 2023: 3.7xQ1 2024: 4.2xQ2 2024: 4.4xQ3 2024: 4.4xQ4 2024: 4.2xQ1 2025: 4.0xQ2 2025: 4.0xQ3 2025: 4.1xQ4 2025: 5.4xQ1 2026: 5.5xQ2 2026: 5.3xQ3 2026: 5.5x
QuarterNet LeverageStatus
Q3 20265.5xHigh
Q2 20265.3xHigh
Q1 20265.5xHigh
Q4 20255.4xHigh
Q3 20254.1xHigh
Q2 20254.0xHigh
Q1 20254.0xElevated
Q4 20244.2xHigh

WH's net debt is about 5.5 years of its operating earnings (EBITDA), up from 4.0 years a year ago.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

WH Weekly Momentum

MetricValueStatus
RSI55.1Neutral
Stochastic72.0Neutral

WH's weekly RSI is 55 (neutral) and its Stochastic is 72 (neutral).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE has the edge over WH on valuation relative to its sector.

WH PE vs Consumer Cyclical Sector

MetricWHSector medianRelative
PE29x18x61% above
PE %704723 pts above

WH is trading at 29x earnings, a 61% premium to the Consumer Cyclical sector's median of 18x.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

WH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$74.46.1% above
20 week MA$74.46.1% above
50 week MA$77.71.6% above
100 week MA$82.94.8% below
200 week MA$79.50.7% below

WH has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

WH Yearly ROI

YearStart priceEnd priceROI
2020$63.2$56.3-11%
2021$56.3$88.3+57%
2022$88.3$70.2-21%
2023$70.2$80.4+15%
2024$80.4$101.7+26%
2025$101.7$76.7-25%
2026 YTD$76.7$78.9+3%

WH has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key