NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over UFI overall, supported by stronger valuation and lower modeled downside.

UFI

Unifi, Inc.

57
Fundamentals54/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential31/ 100

UFI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

UFI Fundamentals

MetricStatus
Stable
Stable
Healthy
Under pressure

UFI's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is under pressure.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.

UFI PE Valuation

UFI has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 31x next year's earnings.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

UFI Forward outlook

MetricOutlook
--
Returning to profit
Growth
Strongly improving
Limited
High

UFI has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails UFI on modeled risk to reward, with less potential upside relative to its potential downside.

UFI Risk to reward

ScenarioChangePrice
Upside+45%$9.78
Downside-31%$4.65

Calculated from the latest close: $6.74 on Nov 12.

UFI has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE has the edge over UFI on earnings quality, reporting a profit while its opponent remains loss making.

UFI Earnings Per Share

Q4 2023: $-2.97Q1 2024: $-3.25Q2 2024: $-2.62Q3 2024: $-2.31Q4 2024: $-1.83Q1 2025: $-2.18Q2 2025: $-1.14Q3 2025: $-1.34Q4 2025: $-1.25Q1 2026: $-0.45Q2 2026: $-1.33Q3 2026: $-0.82Forward: $0.22
Q4 2023: $-2.97Q1 2024: $-3.25Q2 2024: $-2.62Q3 2024: $-2.31Q4 2024: $-1.83Q1 2025: $-2.18Q2 2025: $-1.14Q3 2025: $-1.34Q4 2025: $-1.25Q1 2026: $-0.45Q2 2026: $-1.33Q3 2026: $-0.82Forward: $0.22
QuarterTTM EPSYoY
Forward$0.22—
Q3 2026-$0.82+$0.52
Q2 2026-$1.33-$0.19
Q1 2026-$0.45+$1.73
Q4 2025-$1.25+$0.58
Q3 2025-$1.34+$0.97
Q2 2025-$1.14+$1.48
Q1 2025-$2.18+$1.07
Q4 2024-$1.83+$1.14

UFI is still losing money, but far less than before: $0.82 per share over the past year, against $3.25 at its worst in early 2024.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE has the edge over UFI on sales, with more consistent year-over-year improvement.

UFI Quarterly Revenue

Q4 2023: $137MQ1 2024: $149MQ2 2024: $157MQ3 2024: $147MQ4 2024: $139MQ1 2025: $147MQ2 2025: $139MQ3 2025: $136MQ4 2025: $121MQ1 2026: $130MQ2 2026: $144MQ3 2026: $128M
Q4 2023: $137MQ1 2024: $149MQ2 2024: $157MQ3 2024: $147MQ4 2024: $139MQ1 2025: $147MQ2 2025: $139MQ3 2025: $136MQ4 2025: $121MQ1 2026: $130MQ2 2026: $144MQ3 2026: $128M
QuarterRevenueYoY
Q3 2026$127.9M-5.7%
Q2 2026$144.2M+4.1%
Q1 2026$130M-11%
Q4 2025$121.4M-13%
Q3 2025$135.7M-7.9%
Q2 2025$138.5M-12%
Q1 2025$146.6M-1.6%
Q4 2024$138.9M+1.4%

UFI's revenue has slid since its 2022 peak: $128M last quarter, down 5.7% from the same quarter a year ago.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

UFI Free Cash Flow

Q4 2023: −$8MQ1 2024: −$4MQ2 2024: −$2MQ3 2024: −$15MQ4 2024: −$5MQ1 2025: −$8MQ2 2025: −$4MQ3 2025: −$11MQ4 2025: $24MQ1 2026: $7MQ2 2026: $1MQ3 2026: $2M
Q4 2023: −$8MQ1 2024: −$4MQ2 2024: −$2MQ3 2024: −$15MQ4 2024: −$5MQ1 2025: −$8MQ2 2025: −$4MQ3 2025: −$11MQ4 2025: $24MQ1 2026: $7MQ2 2026: $1MQ3 2026: $2M
QuarterFree cash flowYoY
Q3 2026$2.5M+$13.4M
Q2 2026$1M+$4.9M
Q1 2026$7.2M+$15.2M
Q4 2025$24.2M+$29.3M
Q3 2025-$10.9M+$3.9M
Q2 2025-$3.9M-$2.2M
Q1 2025-$8M-$4M
Q4 2024-$5.1M+$2.6M

UFI has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has the edge over UFI on shareholder dilution, with a more favorable share count trend.

UFI Total Shares

Q4 2023: 18MQ1 2024: 18MQ2 2024: 18MQ3 2024: 18MQ4 2024: 18MQ1 2025: 18MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 19MQ2 2026: 18MQ3 2026: 19M
Q4 2023: 18MQ1 2024: 18MQ2 2024: 18MQ3 2024: 18MQ4 2024: 18MQ1 2025: 18MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 19MQ2 2026: 18MQ3 2026: 19M
PeriodChange %Net change
Quarterly+0.5%+100K shares
1 year+1.2%+227K shares
3 years+2.8%+504K shares
5 years-2.2%-409K shares
Available history-1%-184K shares

UFI has 19M diluted shares, up 1.2% from a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over UFI on leverage, with a lower net debt burden relative to earnings.

UFI Net Leverage

Q4 2024: 14.5xQ1 2025: 197.4xQ2 2025: 5.4xQ3 2025: 11.4xQ4 2025: 8.7xQ1 2026: 3.1xQ2 2026: 7.2xQ3 2026: 3.5x
Q4 2024: 14.5xQ1 2025: 197.4xQ2 2025: 5.4xQ3 2025: 11.4xQ4 2025: 8.7xQ1 2026: 3.1xQ2 2026: 7.2xQ3 2026: 3.5x
QuarterNet LeverageStatus
Q3 20263.5xElevated
Q2 20267.2xHigh
Q1 20263.1xElevated
Q4 20258.7xHigh
Q3 202511.4xHigh
Q2 20255.4xHigh
Q1 2025197.4xHigh
Q4 202414.5xHigh

UFI's net debt is about 3.5 years of its operating earnings (EBITDA), down from 11 years a year ago.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

UFI Weekly Momentum

MetricValueStatus
RSI59.6Neutral
Stochastic24.9Neutral

UFI's weekly RSI is 60 (neutral) and its Stochastic is 25 (neutral).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

UFI PE vs Consumer Cyclical Sector

MetricUFISector medianRelative
PEN/A18x—

UFI has no meaningful PE right now: it lost money over the past year.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

UFI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.1010% above
20 week MA$6.405.3% above
50 week MA$4.8639% above
100 week MA$4.8838% above
200 week MA$5.8715% above

UFI has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

UFI Yearly ROI

YearStart priceEnd priceROI
2020$25.0$17.1-32%
2021$17.1$22.8+33%
2022$22.8$7.91-65%
2023$7.91$6.66-16%
2024$6.66$5.71-14%
2025$5.71$3.38-41%
2026 YTD$3.38$6.74+99%

UFI has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key