NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has lower modeled downside risk, despite its lower overall score.

SMCI

Super Micro Computer, Inc.

85
Fundamentals73/ 100
Valuation94/ 100
Upside potential90/ 100
Risk potential29/ 100

SMCI has the edge over NKE overall, supported by stronger modeled upside and stronger fundamentals.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

SMCI Fundamentals

MetricStatus
Strong
Strong
Weak
Strong

SMCI's revenue, profitability and balance sheet are currently strong, but its cash flow is weak.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.

SMCI PE Valuation

CHEAPFAIREXPENSIVE23x46x70x93x
CHEAPFAIREXPENSIVE23x46x70x93x
LevelPEPriceVs current
Forward4.3x$26.99—
Current5.7x$26.99—
Cheap13x$61.50+128%
Fair19x$88.86+229%
Expensive26x$125+363%

Historical ranges are pointers, not guarantees.

SMCI has the edge over NKE in the historical PE scenario, which offers more potential upside but is not a forecast.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

SMCI Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Improving
Moderate
Low

SMCI has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails SMCI on modeled risk to reward, with less potential upside relative to its potential downside.

SMCI Risk to reward

ScenarioChangePrice
Upside+268%$99.45
Downside-29%$19.23

Calculated from the latest close: $26.99 on Nov 12.

SMCI has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

SMCI Earnings Per Share

Q4 2023: $1.28Q1 2024: $1.78Q2 2024: $1.92Q3 2024: $2.32Q4 2024: $2.32Q1 2025: $1.83Q2 2025: $1.68Q3 2025: $1.27Q4 2025: $1.36Q1 2026: $1.91Q2 2026: $3.26Q3 2026: $4.75Forward: $6.22
Q4 2023: $1.28Q1 2024: $1.78Q2 2024: $1.92Q3 2024: $2.32Q4 2024: $2.32Q1 2025: $1.83Q2 2025: $1.68Q3 2025: $1.27Q4 2025: $1.36Q1 2026: $1.91Q2 2026: $3.26Q3 2026: $4.75Forward: $6.22
QuarterTTM EPSYoY
Forward$6.22+31%
Q3 2026$4.75+274%
Q2 2026$3.26+94%
Q1 2026$1.91+4.4%
Q4 2025$1.36-41%
Q3 2025$1.27-45%
Q2 2025$1.68-13%
Q1 2025$1.83+2.8%
Q4 2024$2.32+81%

SMCI has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

SMCI Quarterly Revenue

Q4 2023: $3.7BQ1 2024: $3.9BQ2 2024: $5.4BQ3 2024: $5.9BQ4 2024: $5.7BQ1 2025: $4.6BQ2 2025: $5.8BQ3 2025: $5BQ4 2025: $12.7BQ1 2026: $10.2BQ2 2026: $11.1BQ3 2026: $19.9B
Q4 2023: $3.7BQ1 2024: $3.9BQ2 2024: $5.4BQ3 2024: $5.9BQ4 2024: $5.7BQ1 2025: $4.6BQ2 2025: $5.8BQ3 2025: $5BQ4 2025: $12.7BQ1 2026: $10.2BQ2 2026: $11.1BQ3 2026: $19.9B
QuarterRevenueYoY
Q3 2026$19.9B+298%
Q2 2026$11.1B+93%
Q1 2026$10.2B+123%
Q4 2025$12.7B+123%
Q3 2025$5B-15%
Q2 2025$5.8B+7.5%
Q1 2025$4.6B+19%
Q4 2024$5.7B+55%

SMCI has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE has the edge over SMCI on cash generation, producing positive trailing cash flow while its opponent burns cash.

SMCI Free Cash Flow

Q4 2023: −$610MQ1 2024: −$1.6BQ2 2024: −$656MQ3 2024: $365MQ4 2024: −$267MQ1 2025: $594MQ2 2025: $841MQ3 2025: −$950MQ4 2025: −$45MQ1 2026: −$6.7BQ2 2026: $719MQ3 2026: −$476M
Q4 2023: −$610MQ1 2024: −$1.6BQ2 2024: −$656MQ3 2024: $365MQ4 2024: −$267MQ1 2025: $594MQ2 2025: $841MQ3 2025: −$950MQ4 2025: −$45MQ1 2026: −$6.7BQ2 2026: $719MQ3 2026: −$476M
QuarterFree cash flowYoY
Q3 2026-$475.6M+$474.2M
Q2 2026$718.7M-15%
Q1 2026-$6.7B-1227%
Q4 2025-$45.1M+$222.2M
Q3 2025-$949.8M-360%
Q2 2025$840.9M+$1.5B
Q1 2025$594.1M+$2.2B
Q4 2024-$267.3M+$342.5M

SMCI's free cash flow was −$6.5B over the past year, against $218M the year before.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has the edge over SMCI on shareholder dilution, with a more favorable share count trend.

SMCI Total Shares

Q4 2023: 581MQ1 2024: 614MQ2 2024: 602MQ3 2024: 639MQ4 2024: 636MQ1 2025: 622MQ2 2025: 628MQ3 2025: 663MQ4 2025: 694MQ1 2026: 692MQ2 2026: 697MQ3 2026: 749M
Q4 2023: 581MQ1 2024: 614MQ2 2024: 602MQ3 2024: 639MQ4 2024: 636MQ1 2025: 622MQ2 2025: 628MQ3 2025: 663MQ4 2025: 694MQ1 2026: 692MQ2 2026: 697MQ3 2026: 749M
PeriodChange %Net change
Quarterly+7.5%+52M shares
1 year+13%+86.1M shares
3 years+31%+178M shares
5 years+42%+220M shares
Available history+44%+229M shares

SMCI has 749M diluted shares, up 13% from a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

SMCI Net Leverage

Q4 2023: -0.7xQ1 2024: -1.7xQ2 2024: 0.0xQ3 2024: -0.3xQ4 2024: 0.2xQ1 2025: -0.1xQ2 2025: -0.4xQ3 2025: 0.5xQ4 2025: 0.5xQ1 2026: 2.2xQ2 2026: -1.0xQ3 2026: -0.5x
Q4 2023: -0.7xQ1 2024: -1.7xQ2 2024: 0.0xQ3 2024: -0.3xQ4 2024: 0.2xQ1 2025: -0.1xQ2 2025: -0.4xQ3 2025: 0.5xQ4 2025: 0.5xQ1 2026: 2.2xQ2 2026: -1.0xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-1.0xNet Cash
Q1 20262.2xModerate
Q4 20250.5xVery low
Q3 20250.5xVery low
Q2 2025-0.4xNet Cash
Q1 2025-0.1xNet Cash
Q4 20240.2xVery low

SMCI has the edge over NKE on leverage, with a lower net debt burden relative to earnings.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

SMCI Weekly Momentum

MetricValueStatus
RSI40.8Neutral
Stochastic19.1Oversold

SMCI's weekly RSI is 41 (neutral) and its Stochastic is 19 (oversold).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

SMCI PE vs Technology Sector

MetricSMCISector medianRelative
PE5.7x28x80% below
PE %03535 pts below

SMCI has the edge over NKE on valuation relative to its sector.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has the edge over SMCI on trend strength, trading above more of its moving averages.

SMCI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$35.323% below
20 week MA$34.221% below
50 week MA$32.317% below
100 week MA$36.927% below
200 week MA$39.832% below

SMCI is in a downtrend: it's below all five of its weekly moving averages, and 32% below its 200-week average.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

SMCI Yearly ROI

YearStart priceEnd priceROI
2020$2.41$3.05+27%
2021$3.05$4.27+40%
2022$4.27$8.22+93%
2023$8.22$28.4+246%
2024$28.4$32.0+12%
2025$32.0$30.6-4.2%
2026 YTD$30.6$27.0-12%

SMCI has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key