NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over SLGN overall, supported by stronger valuation and stronger fundamentals.

SLGN

Silgan Holdings Inc.

54
Fundamentals51/ 100
Valuation46/ 100
Upside potential56/ 100
Risk potential16/ 100

SLGN has slightly lower modeled downside risk, despite its lower overall score.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

SLGN Fundamentals

MetricStatus
Stable
Stable
Healthy
Weak

SLGN's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over SLGN in the historical PE scenario, which offers more potential upside but is not a forecast.

SLGN PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Forward10x$40.71—
Cheap14x$34.15-16%
Fair16x$38.73-4.9%
Current16x$40.71—
Expensive18x$44.51+9.3%

Historical ranges are pointers, not guarantees.

SLGN's PE is in its fair range at 16x. If earnings grow as analysts expect, today's price would be 10x next year's earnings, in its cheap range.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

SLGN Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Moderate

SLGN has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE has a better modeled risk to reward balance than SLGN, with more potential upside relative to its potential downside.

SLGN Risk to reward

ScenarioChangePrice
Upside+20%$49.00
Downside-16%$34.17

Calculated from the latest close: $40.71 on Nov 12.

SLGN trails NKE on modeled risk to reward, with less potential upside relative to its potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

SLGN Earnings Per Share

Q4 2023: $2.98Q1 2024: $2.85Q2 2024: $2.85Q3 2024: $2.76Q4 2024: $2.58Q1 2025: $2.69Q2 2025: $2.81Q3 2025: $2.94Q4 2025: $2.70Q1 2026: $2.67Q2 2026: $2.56Q3 2026: $2.49Forward: $4.03
Q4 2023: $2.98Q1 2024: $2.85Q2 2024: $2.85Q3 2024: $2.76Q4 2024: $2.58Q1 2025: $2.69Q2 2025: $2.81Q3 2025: $2.94Q4 2025: $2.70Q1 2026: $2.67Q2 2026: $2.56Q3 2026: $2.49Forward: $4.03
QuarterTTM EPSYoY
Forward$4.03+62%
Q3 2026$2.49-15%
Q2 2026$2.56-8.9%
Q1 2026$2.67-0.7%
Q4 2025$2.70+4.7%
Q3 2025$2.94+6.5%
Q2 2025$2.81-1.4%
Q1 2025$2.69-5.6%
Q4 2024$2.58-13%

SLGN has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

SLGN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.4BQ3 2024: $1.7BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.5BQ3 2025: $2BQ4 2025: $1.5BQ1 2026: $1.6BQ2 2026: $1.6BQ3 2026: $2B
Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.4BQ3 2024: $1.7BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.5BQ3 2025: $2BQ4 2025: $1.5BQ1 2026: $1.6BQ2 2026: $1.6BQ3 2026: $2B
QuarterRevenueYoY
Q3 2026$2B+1.6%
Q2 2026$1.6B+6.8%
Q1 2026$1.6B+6.4%
Q4 2025$1.5B+4.1%
Q3 2025$2B+15%
Q2 2025$1.5B+11%
Q1 2025$1.5B+11%
Q4 2024$1.4B+5.3%

SLGN has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

SLGN Free Cash Flow

Q4 2023: $1BQ1 2024: −$623MQ2 2024: −$35MQ3 2024: $252MQ4 2024: $865MQ1 2025: −$766MQ2 2025: −$294MQ3 2025: $261MQ4 2025: $1.2BQ1 2026: −$882MQ2 2026: −$259MQ3 2026: $265M
Q4 2023: $1BQ1 2024: −$623MQ2 2024: −$35MQ3 2024: $252MQ4 2024: $865MQ1 2025: −$766MQ2 2025: −$294MQ3 2025: $261MQ4 2025: $1.2BQ1 2026: −$882MQ2 2026: −$259MQ3 2026: $265M
QuarterFree cash flowYoY
Q3 2026$264.7M+1.5%
Q2 2026-$258.5M+$35.7M
Q1 2026-$882M-$115.7M
Q4 2025$1.2B+41%
Q3 2025$260.8M+3.3%
Q2 2025-$294.2M-$258.9M
Q1 2025-$766.3M-$143.3M
Q4 2024$865M-16%

SLGN has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

SLGN Total Shares

Q4 2023: 109MQ1 2024: 107MQ2 2024: 107MQ3 2024: 107MQ4 2024: 107MQ1 2025: 107MQ2 2025: 107MQ3 2025: 107MQ4 2025: 107MQ1 2026: 106MQ2 2026: 106MQ3 2026: 106M
Q4 2023: 109MQ1 2024: 107MQ2 2024: 107MQ3 2024: 107MQ4 2024: 107MQ1 2025: 107MQ2 2025: 107MQ3 2025: 107MQ4 2025: 107MQ1 2026: 106MQ2 2026: 106MQ3 2026: 106M
PeriodChange %Net change
Quarterly+0.1%+151K shares
1 year-0.8%-860K shares
3 years-2.6%-2.8M shares
5 years-4.7%-5.3M shares
Available history-5%-5.6M shares

SLGN has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over SLGN on leverage, with a lower net debt burden relative to earnings.

SLGN Net Leverage

Q4 2023: 4.1xQ1 2024: 5.4xQ2 2024: 5.5xQ3 2024: 5.3xQ4 2024: 5.3xQ1 2025: 6.6xQ2 2025: 7.0xQ3 2025: 6.3xQ4 2025: 4.5xQ1 2026: 5.8xQ2 2026: 6.2xQ3 2026: 5.9x
Q4 2023: 4.1xQ1 2024: 5.4xQ2 2024: 5.5xQ3 2024: 5.3xQ4 2024: 5.3xQ1 2025: 6.6xQ2 2025: 7.0xQ3 2025: 6.3xQ4 2025: 4.5xQ1 2026: 5.8xQ2 2026: 6.2xQ3 2026: 5.9x
QuarterNet LeverageStatus
Q3 20265.9xHigh
Q2 20266.2xHigh
Q1 20265.8xHigh
Q4 20254.5xHigh
Q3 20256.3xHigh
Q2 20257.0xHigh
Q1 20256.6xHigh
Q4 20245.3xHigh

SLGN's net debt is about 5.9 years of its operating earnings (EBITDA), down from 6.3 years a year ago.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

SLGN Weekly Momentum

MetricValueStatus
RSI51.1Neutral
Stochastic64.4Neutral

SLGN's weekly RSI is 51 (neutral) and its Stochastic is 64 (neutral).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

SLGN PE vs Consumer Cyclical Sector

MetricSLGNSector medianRelative
PE16x18x9.3% below
PE %624715 pts above

SLGN has the edge over NKE on valuation relative to its sector.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

SLGN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$38.26.6% above
20 week MA$40.80.2% below
50 week MA$41.31.5% below
100 week MA$45.410% below
200 week MA$46.512% below

SLGN has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 12% below its 200-week average.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

SLGN Yearly ROI

YearStart priceEnd priceROI
2020$31.1$36.9+19%
2021$36.9$41.1+12%
2022$41.1$52.8+28%
2023$52.8$45.3-14%
2024$45.3$52.6+16%
2025$52.6$40.9-22%
2026 YTD$40.9$40.7-0.4%

SLGN has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key