NKE
NIKE, Inc.
NKE trails on the overall score without a compensating advantage in the available component scores.
PLNT
Planet Fitness, Inc.
PLNT has the edge over NKE overall, supported by stronger modeled upside and stronger fundamentals.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
PLNT Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Under pressure |
PLNT's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over PLNT in the historical PE scenario, which offers more potential upside but is not a forecast.
PLNT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 17x | $60.15 | — |
| Current | 20x | $60.15 | — |
| Cheap | 37x | $110 | +82% |
| Fair | 51x | $150 | +150% |
| Expensive | 148x | $437 | +627% |
Historical ranges are pointers, not guarantees.
PLNT's PE is in its cheap range at 20x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
PLNT Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
PLNT has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
PLNT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.61 | +22% |
| Q3 2026 | $2.95 | +20% |
| Q2 2026 | $2.95 | +31% |
| Q1 2026 | $2.77 | +31% |
| Q4 2025 | $2.62 | +30% |
| Q3 2025 | $2.45 | +32% |
| Q2 2025 | $2.25 | +24% |
| Q1 2025 | $2.12 | +22% |
| Q4 2024 | $2.01 | +24% |
PLNT has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE's operating margin was 8.2% last quarter, about level with the same quarter a year ago.
PLNT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $360M | +9% |
| Q2 2026 | $365.2M | +7.1% |
| Q1 2026 | $337.2M | +22% |
| Q4 2025 | $376.3M | +11% |
| Q3 2025 | $330.3M | +13% |
| Q2 2025 | $340.9M | +13% |
| Q1 2025 | $276.7M | +12% |
| Q4 2024 | $340.5M | +19% |
PLNT has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 28% | -4.2 points |
| Q2 2026 | 34% | +3.9 points |
| Q1 2026 | 29% | +0.6 points |
| Q4 2025 | 28% | +1.8 points |
| Q3 2025 | 32% | +4.6 points |
| Q2 2025 | 30% | +1 points |
| Q1 2025 | 29% | +2.1 points |
| Q4 2024 | 26% | +1.3 points |
PLNT has the edge over NKE on profitability, with a higher operating margin.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
PLNT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $28.9M | -62% |
| Q2 2026 | $4M | -59% |
| Q1 2026 | $122M | +12% |
| Q4 2025 | $59M | +738% |
| Q3 2025 | $76.7M | -1.9% |
| Q2 2025 | $9.7M | -76% |
| Q1 2025 | $109.4M | +72% |
| Q4 2024 | $7M | -41% |
PLNT has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
PLNT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -3.4% | -2.6M shares |
| 1 year | -11% | -9.2M shares |
| 3 years | -12% | -10.4M shares |
| 5 years | -11% | -9.4M shares |
| Available history | -8.5% | -6.9M shares |
PLNT has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $51.2M |
| Q2 2026 | $200.1M |
| Q1 2026 | $51.1M |
| Q4 2025 | $350.3M |
| Q3 2025 | $97.9M |
| Q2 2025 | $2.1M |
| Q1 2025 | $50M |
| Q4 2024 | $1M |
PLNT spent $653M buying back its own shares over the past year, about four times what it spent the year before.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over PLNT on leverage, with a lower net debt burden relative to earnings.
PLNT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.7x | Elevated |
| Q2 2026 | 4.4x | High |
| Q1 2026 | 4.2x | High |
| Q4 2025 | 4.5x | High |
| Q3 2025 | 4.0x | High |
| Q2 2025 | 4.2x | High |
| Q1 2025 | 4.3x | High |
| Q4 2024 | 4.5x | High |
PLNT's net debt is about 3.7 years of its operating earnings (EBITDA), down from 4.0 years a year ago.
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
PLNT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 55.5 | Neutral |
| Stochastic | 89.1 | Overbought |
PLNT's weekly RSI is 55 (neutral) and its Stochastic is 89 (overbought).
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE has the edge over PLNT on valuation relative to its sector.
PLNT PE vs Consumer Cyclical Sector
| Metric | PLNT | Sector median | Relative |
|---|---|---|---|
| PE | 20x | 18x | 13% above |
| PE % | 8 | 47 | 39 pts below |
PLNT is trading at 20x earnings, a 13% premium to the Consumer Cyclical sector's median of 18x.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
PLNT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $51.3 | 17% above |
| 20 week MA | $51.8 | 16% above |
| 50 week MA | $67.9 | 11% below |
| 100 week MA | $85.0 | 29% below |
| 200 week MA | $78.1 | 23% below |
PLNT has the edge over NKE on trend strength, trading above more of its moving averages.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has the edge over PLNT on returns for 2026, with the stronger performance.
PLNT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $75.5 | $77.7 | +3% |
| 2021 | $77.7 | $91.0 | +17% |
| 2022 | $91.0 | $79.1 | -13% |
| 2023 | $79.1 | $73.0 | -7.7% |
| 2024 | $73.0 | $99.8 | +37% |
| 2025 | $99.8 | $109.1 | +9.3% |
| 2026 YTD | $109.1 | $60.2 | -45% |
PLNT is down 45% so far in 2026, after finishing higher in four of the previous six years.