NKE
NIKE, Inc.
NKE has the edge over NWTG overall, supported by stronger fundamentals and stronger valuation.
NWTG
Newton Golf Company
NWTG offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
NWTG Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Weak | |
| Weak | |
| Unavailable |
NWTG's revenue, profitability and cash flow are currently weak. There isn't enough data to rate its balance sheet.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.
NWTG PE Valuation
NWTG has no meaningful PE right now: it lost money over the past year.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
NWTG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| High |
NWTG has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE has the edge over NWTG on earnings quality, reporting a profit while its opponent remains loss making.
NWTG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.70 | +$176.26 |
| Q2 2026 | -$1.81 | +$197.71 |
| Q1 2026 | -$1.66 | +$221.22 |
| Q4 2025 | -$1.63 | +$244.70 |
| Q3 2025 | -$177.96 | -$64.83 |
| Q2 2025 | -$199.52 | -$81.29 |
| Q1 2025 | -$222.88 | -$110.35 |
NWTG is still losing money, but far less than before: $1.70 per share over the past year, against $246.33 at its worst in late 2024.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over NWTG on profitability, with a higher operating margin.
NWTG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.4M | -47% |
| Q2 2026 | $1.3M | -36% |
| Q1 2026 | $991K | -18% |
| Q4 2025 | $2.3M | +112% |
| Q3 2025 | $2.6M | +113% |
| Q2 2025 | $2.1M | +154% |
| Q1 2025 | $1.2M | +246% |
| Q4 2024 | $1.1M | +815% |
NWTG has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -97% | -39 points |
| Q2 2026 | -117% | -44 points |
| Q1 2026 | -264% | -101 points |
| Q4 2025 | -113% | +21 points |
| Q3 2025 | -58% | +32 points |
| Q2 2025 | -73% | +75 points |
| Q1 2025 | -163% | +196 points |
| Q4 2024 | -134% | +1503 points |
NWTG's operating margin was −97% last quarter, down 39 points from the same quarter a year ago.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE has the edge over NWTG on cash generation, producing positive trailing cash flow while its opponent burns cash.
NWTG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.9M | -$501K |
| Q2 2026 | -$1.8M | -$429K |
| Q1 2026 | -$1.2M | +$513K |
| Q4 2025 | -$1.2M | +$387K |
| Q3 2025 | -$1.4M | -$52K |
| Q2 2025 | -$1.4M | -$78K |
| Q1 2025 | -$1.7M | -$461K |
| Q4 2024 | -$1.5M | -$107K |
NWTG has burned cash in almost every quarter: −$6M over the past year, against −$6M the year before.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has the edge over NWTG on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
NWTG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +17% | +772K shares |
| 1 year | +17% | +776K shares |
| 3 years | +14792% | +5.3M shares |
NWTG has 5M diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2025 | — |
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE's net debt is less than a year of its operating earnings (EBITDA).
NWTG Net Leverage
NWTG's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
NWTG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 44.3 | Neutral |
| Stochastic | 25.5 | Neutral |
NWTG's weekly RSI is 44 (neutral) and its Stochastic is 25 (neutral).
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
NWTG PE vs Consumer Cyclical Sector
NWTG has no meaningful PE right now: it lost money over the past year.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has stronger trend alignment. NKE is above 1 of 5 weekly averages versus NWTG above 0 of 4.
NWTG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $0.99 | 2% below |
| 20 week MA | $1.09 | 11% below |
| 50 week MA | $1.28 | 24% below |
| 100 week MA | $2.83 | 66% below |
NWTG is in a downtrend: it's below all four of its weekly moving averages, and 66% below its 100-week average.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has the edge over NWTG on returns for 2026, with the stronger performance.
NWTG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2023 | $753.0 | $206.1 | -73% |
| 2024 | $206.1 | $10.9 | -95% |
| 2025 | $10.9 | $1.58 | -85% |
| 2026 YTD | $1.58 | $0.97 | -39% |
NWTG has finished every year since 2023 lower, and it's down 39% so far in 2026.