NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has the edge over WYNN overall, supported by stronger fundamentals and stronger modeled upside.

WYNN

Wynn Resorts, Limited

36
Fundamentals44/ 100
Valuation39/ 100
Upside potential30/ 100
Risk potential45/ 100

WYNN trails on the overall score without a compensating advantage in the available component scores.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

WYNN Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

WYNN's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

WYNN PE Valuation

CHEAPFAIREXPENSIVE420x840x1261x1681x
CHEAPFAIREXPENSIVE420x840x1261x1681x
LevelPEPriceVs current
Cheap12x$42.76-48%
Forward21x$83.02—
Fair24x$82.88-0.2%
Current24x$83.02—
Expensive36x$127+53%

Historical ranges are pointers, not guarantees.

WYNN's PE is in its fair range at 24x. On analysts' estimates for next year's earnings, today's price would be 21x.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over WYNN on the outlook, with more favorable earnings and revenue expectations.

WYNN Forward outlook

MetricOutlook
Improving
Decline
Stable
Weakening
Limited
Low

Analysts expect WYNN's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO has a better modeled risk to reward balance than WYNN, with more potential upside and less potential downside.

WYNN Risk to reward

ScenarioChangePrice
Upside+19%$99.16
Downside-45%$45.78

Calculated from the latest close: $83.02 on Nov 12.

WYNN trails NIO on modeled risk to reward, with less potential upside and more potential downside.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

WYNN Earnings Per Share

Q4 2023: $6.32Q1 2024: $7.64Q2 2024: $7.71Q3 2024: $8.45Q4 2024: $4.35Q1 2025: $3.74Q2 2025: $3.47Q3 2025: $4.61Q4 2025: $3.14Q1 2026: $3.49Q2 2026: $4.17Q3 2026: $3.49Forward: $3.89
Q4 2023: $6.32Q1 2024: $7.64Q2 2024: $7.71Q3 2024: $8.45Q4 2024: $4.35Q1 2025: $3.74Q2 2025: $3.47Q3 2025: $4.61Q4 2025: $3.14Q1 2026: $3.49Q2 2026: $4.17Q3 2026: $3.49Forward: $3.89
QuarterTTM EPSYoY
Forward$3.89+11%
Q3 2026$3.49-24%
Q2 2026$4.17+20%
Q1 2026$3.49-6.7%
Q4 2025$3.14-28%
Q3 2025$4.61-45%
Q2 2025$3.47-55%
Q1 2025$3.74-51%
Q4 2024$4.35-31%

WYNN has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over WYNN on sales, with more consistent year-over-year improvement.

WYNN Quarterly Revenue

Q4 2023: $1.8BQ1 2024: $1.9BQ2 2024: $1.7BQ3 2024: $1.7BQ4 2024: $1.8BQ1 2025: $1.7BQ2 2025: $1.7BQ3 2025: $1.8BQ4 2025: $1.9BQ1 2026: $1.9BQ2 2026: $1.9BQ3 2026: $1.7B
Q4 2023: $1.8BQ1 2024: $1.9BQ2 2024: $1.7BQ3 2024: $1.7BQ4 2024: $1.8BQ1 2025: $1.7BQ2 2025: $1.7BQ3 2025: $1.8BQ4 2025: $1.9BQ1 2026: $1.9BQ2 2026: $1.9BQ3 2026: $1.7B
QuarterRevenueYoY
Q3 2026$1.7B-7.9%
Q2 2026$1.9B+6.9%
Q1 2026$1.9B+9.2%
Q4 2025$1.9B+1.5%
Q3 2025$1.8B+8.3%
Q2 2025$1.7B+0.3%
Q1 2025$1.7B-8.7%
Q4 2024$1.8B-0.1%

WYNN's revenue grew through 2024 and has held roughly level since: $1.7B last quarter, down 7.9% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO has the edge over WYNN on cash flow, with more consistent year-over-year improvement.

WYNN Free Cash Flow

Q4 2023: $328MQ1 2024: $217MQ2 2024: $259MQ3 2024: $178MQ4 2024: $352MQ1 2025: −$26MQ2 2025: $240MQ3 2025: $172MQ4 2025: $307MQ1 2026: −$26MQ2 2026: $339MQ3 2026: −$105M
Q4 2023: $328MQ1 2024: $217MQ2 2024: $259MQ3 2024: $178MQ4 2024: $352MQ1 2025: −$26MQ2 2025: $240MQ3 2025: $172MQ4 2025: $307MQ1 2026: −$26MQ2 2026: $339MQ3 2026: −$105M
QuarterFree cash flowYoY
Q3 2026-$104.8M-161%
Q2 2026$338.9M+41%
Q1 2026-$25.6M+$548K
Q4 2025$306.8M-13%
Q3 2025$171.8M-3.5%
Q2 2025$239.8M-7.5%
Q1 2025-$26.2M-112%
Q4 2024$351.8M+7.3%

WYNN usually generates cash, though not every quarter: the latest was −$105M, but it generated $515M over the past year.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

WYNN Total Shares

Q4 2023: 113MQ1 2024: 111MQ2 2024: 111MQ3 2024: 110MQ4 2024: 110MQ1 2025: 106MQ2 2025: 104MQ3 2025: 104MQ4 2025: 104MQ1 2026: 104MQ2 2026: 103MQ3 2026: 102M
Q4 2023: 113MQ1 2024: 111MQ2 2024: 111MQ3 2024: 110MQ4 2024: 110MQ1 2025: 106MQ2 2025: 104MQ3 2025: 104MQ4 2025: 104MQ1 2026: 104MQ2 2026: 103MQ3 2026: 102M
PeriodChange %Net change
Quarterly-0.7%-716K shares
1 year-1.3%-1.4M shares
3 years-9.3%-10.5M shares
5 years-11%-12.4M shares
Available history-4.4%-4.7M shares

WYNN has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

WYNN Net Leverage

Q4 2023: 5.8xQ1 2024: 5.1xQ2 2024: 4.9xQ3 2024: 5.2xQ4 2024: 4.5xQ1 2025: 5.1xQ2 2025: 5.2xQ3 2025: 5.0xQ4 2025: 5.2xQ1 2026: 5.3xQ2 2026: 5.1xQ3 2026: 5.4x
Q4 2023: 5.8xQ1 2024: 5.1xQ2 2024: 4.9xQ3 2024: 5.2xQ4 2024: 4.5xQ1 2025: 5.1xQ2 2025: 5.2xQ3 2025: 5.0xQ4 2025: 5.2xQ1 2026: 5.3xQ2 2026: 5.1xQ3 2026: 5.4x
QuarterNet LeverageStatus
Q3 20265.4xHigh
Q2 20265.1xHigh
Q1 20265.3xHigh
Q4 20255.2xHigh
Q3 20255.0xHigh
Q2 20255.2xHigh
Q1 20255.1xHigh
Q4 20244.5xHigh

WYNN's net debt is about 5.4 years of its operating earnings (EBITDA), up from 5.0 years a year ago.

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

WYNN Weekly Momentum

MetricValueStatus
RSI41.6Neutral
Stochastic25.5Neutral

WYNN's weekly RSI is 42 (neutral) and its Stochastic is 26 (neutral).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

WYNN PE vs Consumer Cyclical Sector

MetricWYNNSector medianRelative
PE24x18x32% above
PE %49472 pts above

WYNN is trading at 24x earnings, a 32% premium to the Consumer Cyclical sector's median of 18x.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

WYNN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$77.76.9% above
20 week MA$88.66.3% below
50 week MA$100.918% below
100 week MA$100.317% below
200 week MA$98.516% below

WYNN has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

WYNN Yearly ROI

YearStart priceEnd priceROI
2020$139.8$114.4-18%
2021$114.4$88.9-22%
2022$88.9$80.7-9.2%
2023$80.7$91.1+13%
2024$91.1$88.7-2.7%
2025$88.7$124.4+40%
2026 YTD$124.4$83.0-33%

WYNN has the edge over NIO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key