NIO
NIO Inc.
NIO has the edge over WW overall, supported by stronger fundamentals and lower modeled downside.
WW
WW International, Inc.
WW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
WW Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Under pressure | |
| Under pressure | |
| Under pressure |
WW's revenue, profitability, cash flow and balance sheet are all currently under pressure.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
WW PE Valuation
WW has no meaningful PE right now: it lost money over the past year.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
NIO has the edge over WW on the outlook, with more favorable revenue expectations.
WW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Improving | |
| Limited | |
| Low |
Analysts expect WW's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO has the stronger earnings trend. Trailing diluted EPS is down 117% for NIO versus WW down 121%.
WW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2025 | -$92.43 | +$342.50 |
| Q1 2025 | -$80.09 | +$321.31 |
| Q4 2024 | -$404.20 | -$255.19 |
| Q3 2024 | -$539.24 | -$450.76 |
| Q2 2024 | -$434.93 | -$23.28 |
| Q1 2024 | -$401.40 | +$77.30 |
| Q4 2023 | -$149.01 | +$184.41 |
| Q3 2023 | -$88.48 | +$161.12 |
WW lost $92.43 per share over the past year, a smaller loss than the year before.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO has the edge over WW on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO's operating margin was −2.1% last quarter, up 24 points from the same quarter a year ago.
WW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $152.9M | -11% |
| Q2 2026 | $162.3M | -8.3% |
| Q1 2026 | $168.3M | -9.8% |
| Q4 2025 | $162.8M | -12% |
| Q3 2025 | $172.1M | -11% |
| Q2 2025 | $177M | -12% |
| Q1 2025 | $186.6M | -9.7% |
| Q4 2024 | $184.4M | -10% |
WW's revenue has slid since its 2020 peak: $153M last quarter, down 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +19 points |
| Q2 2026 | 5.8% | -18 points |
| Q1 2026 | -18% | -7.3 points |
| Q4 2025 | -8% | -28 points |
| Q3 2025 | 4.7% | +25 points |
| Q2 2025 | 23% | +5.6 points |
| Q1 2025 | -11% | +120 points |
| Q4 2024 | 20% | +23 points |
WW has the edge over NIO on profitability, with a higher operating margin.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with WW at down 160%.
WW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$10.3M | -331% |
| Q3 2025 | $8.4M | -50% |
| Q2 2025 | -$49.5M | -$47.3M |
| Q1 2025 | $15M | +$51.5M |
| Q4 2024 | $4.5M | -40% |
| Q3 2024 | $16.7M | -35% |
| Q2 2024 | -$2.2M | -$1.1M |
| Q1 2024 | -$36.5M | -$8.8M |
WW's free cash flow was −$36M over the past year, against −$18M the year before.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has the edge over WW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
WW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9334% | +80.3M shares |
| 1 year | +9370% | +80.3M shares |
| 3 years | +10652% | +80.4M shares |
| 5 years | +10730% | +80.4M shares |
WW has 81M diluted shares, up 9370% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 4.1x | High |
| Q1 2026 | 3.7x | Elevated |
| Q4 2025 | 3.7x | Elevated |
| Q3 2025 | 2.6x | Moderate |
| Q2 2025 | 6.2x | High |
| Q1 2025 | 29.0x | High |
| Q4 2023 | 16.5x | High |
WW's net debt is about 3.2 years of its operating earnings (EBITDA), up from 2.6 years a year ago.
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
WW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.9 | Neutral |
| Stochastic | 21.2 | Neutral |
WW's weekly RSI is 43 (neutral) and its Stochastic is 21 (neutral).
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
WW PE vs Consumer Cyclical Sector
| Metric | WW | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
WW has no meaningful PE right now: it lost money over the past year.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
WW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.6 | 9.9% below |
| 20 week MA | $14.8 | 17% below |
| 50 week MA | $17.4 | 29% below |
| 100 week MA | $32.8 | 63% below |
| 200 week MA | $235.8 | 95% below |
WW is in a downtrend: it's below all five of its weekly moving averages, and 95% below its 200-week average.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO has the edge over WW on returns for 2026, with the stronger performance.
WW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $3,503.7 | $2,630.1 | -25% |
| 2021 | $2,630.1 | $1,504.1 | -43% |
| 2022 | $1,504.1 | $351.1 | -77% |
| 2023 | $351.1 | $814.9 | +132% |
| 2024 | $814.9 | $119.2 | -85% |
| 2025 | $119.2 | $27.7 | -77% |
| 2026 YTD | $27.7 | $12.3 | -56% |
WW's yearly returns have swung widely, from +132% in 2023 to −85% in 2024. It's down 56% so far in 2026.