NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has the edge over WHR overall, supported by stronger fundamentals and lower modeled downside.

WHR

Whirlpool Corporation

43
Fundamentals45/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential30/ 100

WHR offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

WHR Fundamentals

MetricStatus
Under pressure
Stable
Under pressure
Weak

WHR's profitability is currently stable, but its revenue, cash flow and balance sheet are under pressure.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

WHR PE Valuation

WHR has no meaningful PE right now: it lost money over the past year.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over WHR on the outlook, with more favorable earnings and revenue expectations.

WHR Forward outlook

MetricOutlook
--
Turning to a loss
Stable
Weakening
Limited
Low

Analysts expect WHR's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails WHR on modeled risk to reward, with less potential upside relative to its potential downside.

WHR Risk to reward

ScenarioChangePrice
Upside+43%$41.45
Downside-30%$20.13

Calculated from the latest close: $28.91 on Nov 12.

WHR has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO has the edge over WHR on earnings, with more consistent year-over-year improvement.

WHR Earnings Per Share

Q4 2023: $8.72Q1 2024: $7.27Q2 2024: $9.68Q3 2024: $10.15Q4 2024: $-5.87Q1 2025: $0.13Q2 2025: $-2.66Q3 2025: $-3.37Q4 2025: $5.66Q1 2026: $2.95Q2 2026: $2.93Q3 2026: $-2.16
Q4 2023: $8.72Q1 2024: $7.27Q2 2024: $9.68Q3 2024: $10.15Q4 2024: $-5.87Q1 2025: $0.13Q2 2025: $-2.66Q3 2025: $-3.37Q4 2025: $5.66Q1 2026: $2.95Q2 2026: $2.93Q3 2026: $-2.16
QuarterTTM EPSYoY
Q3 2026-$2.16+$1.21
Q2 2026$2.93+$5.59
Q1 2026$2.95+2169%
Q4 2025$5.66+$11.53
Q3 2025-$3.37-133%
Q2 2025-$2.66-127%
Q1 2025$0.13-98%
Q4 2024-$5.87-167%

WHR lost $2.16 per share over the past year, a smaller loss than the year before, but its loss has widened in each of the last three quarters.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over WHR on sales, with more consistent year-over-year improvement.

WHR Quarterly Revenue

Q4 2023: $5.1BQ1 2024: $4.5BQ2 2024: $4BQ3 2024: $4BQ4 2024: $4.1BQ1 2025: $3.6BQ2 2025: $3.8BQ3 2025: $4BQ4 2025: $4.1BQ1 2026: $3.3BQ2 2026: $3.5BQ3 2026: $3.7B
Q4 2023: $5.1BQ1 2024: $4.5BQ2 2024: $4BQ3 2024: $4BQ4 2024: $4.1BQ1 2025: $3.6BQ2 2025: $3.8BQ3 2025: $4BQ4 2025: $4.1BQ1 2026: $3.3BQ2 2026: $3.5BQ3 2026: $3.7B
QuarterRevenueYoY
Q3 2026$3.7B-8.8%
Q2 2026$3.5B-6.8%
Q1 2026$3.3B-9.6%
Q4 2025$4.1B-0.9%
Q3 2025$4B+1%
Q2 2025$3.8B-5.4%
Q1 2025$3.6B-19%
Q4 2024$4.1B-19%

WHR's revenue has slid since its 2021 peak: $3.7B last quarter, down 8.8% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO has the edge over WHR on cash flow, with more consistent year-over-year improvement.

WHR Free Cash Flow

Q4 2023: $1BQ1 2024: −$988MQ2 2024: $275MQ3 2024: $127MQ4 2024: $970MQ1 2025: −$793MQ2 2025: −$63MQ3 2025: −$52MQ4 2025: $989MQ1 2026: −$895MQ2 2026: −$214MQ3 2026: $28M
Q4 2023: $1BQ1 2024: −$988MQ2 2024: $275MQ3 2024: $127MQ4 2024: $970MQ1 2025: −$793MQ2 2025: −$63MQ3 2025: −$52MQ4 2025: $989MQ1 2026: −$895MQ2 2026: −$214MQ3 2026: $28M
QuarterFree cash flowYoY
Q3 2026$28M+$80M
Q2 2026-$214M-$151M
Q1 2026-$895M-$102M
Q4 2025$989M+2%
Q3 2025-$52M-141%
Q2 2025-$63M-123%
Q1 2025-$793M+$195M
Q4 2024$970M-5.5%

WHR's free cash flow was −$92M over the past year, against $62M the year before.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has the edge over WHR on shareholder dilution, with a more favorable share count trend.

WHR Total Shares

Q4 2023: 55MQ1 2024: 55MQ2 2024: 55MQ3 2024: 55MQ4 2024: 55MQ1 2025: 56MQ2 2025: 56MQ3 2025: 57MQ4 2025: 56MQ1 2026: 60MQ2 2026: 65MQ3 2026: 66M
Q4 2023: 55MQ1 2024: 55MQ2 2024: 55MQ3 2024: 55MQ4 2024: 55MQ1 2025: 56MQ2 2025: 56MQ3 2025: 57MQ4 2025: 56MQ1 2026: 60MQ2 2026: 65MQ3 2026: 66M
PeriodChange %Net change
Quarterly+0.5%+300K shares
1 year+16%+9M shares
3 years+18%+10.2M shares
5 years+4.5%+2.8M shares
Available history+2%+1.3M shares

WHR has 66M diluted shares, up 16% from a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

WHR Net Leverage

Q4 2023: 4.1xQ1 2024: 5.3xQ2 2024: 6.0xQ3 2024: 6.0xQ4 2024: 11.2xQ1 2025: 8.2xQ2 2025: 7.8xQ3 2025: 8.5xQ4 2025: 5.0xQ1 2026: 5.7xQ2 2026: 5.9xQ3 2026: 7.1x
Q4 2023: 4.1xQ1 2024: 5.3xQ2 2024: 6.0xQ3 2024: 6.0xQ4 2024: 11.2xQ1 2025: 8.2xQ2 2025: 7.8xQ3 2025: 8.5xQ4 2025: 5.0xQ1 2026: 5.7xQ2 2026: 5.9xQ3 2026: 7.1x
QuarterNet LeverageStatus
Q3 20267.1xHigh
Q2 20265.9xHigh
Q1 20265.7xHigh
Q4 20255.0xHigh
Q3 20258.5xHigh
Q2 20257.8xHigh
Q1 20258.2xHigh
Q4 202411.2xHigh

WHR's net debt is about 7.1 years of its operating earnings (EBITDA), down from 8.4 years a year ago.

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

WHR Weekly Momentum

MetricValueStatus
RSI32.1Neutral
Stochastic20.7Neutral

WHR's weekly RSI is 32 (neutral) and its Stochastic is 21 (neutral).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

WHR PE vs Consumer Cyclical Sector

MetricWHRSector medianRelative
PE9.6x18x47% below
PE %334714 pts below

WHR has no meaningful PE right now: it lost money over the past year.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

WHR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.52.1% below
20 week MA$35.017% below
50 week MA$51.444% below
100 week MA$71.259% below
200 week MA$95.170% below

WHR is in a downtrend: it's below all five of its weekly moving averages, and 70% below its 200-week average.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO has the edge over WHR on returns for 2026, with the stronger performance.

WHR Yearly ROI

YearStart priceEnd priceROI
2020$145.9$193.2+32%
2021$193.2$227.3+18%
2022$227.3$141.6-38%
2023$141.6$121.8-14%
2024$121.8$115.2-5.4%
2025$115.2$72.1-37%
2026 YTD$72.1$28.9-60%

WHR has finished four years in a row lower, and it's down 60% so far in 2026.

Give your agent the market.

Get API key