NIO
NIO Inc.
NIO has the edge over WH overall, supported by stronger fundamentals and stronger valuation.
WH
Wyndham Hotels & Resorts, Inc.
WH has lower modeled downside risk, despite its lower overall score.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
WH Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Weak |
WH's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is weak.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
WH PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 15x | $78.93 | — |
| Cheap | 19x | $51.65 | -35% |
| Fair | 24x | $64.08 | -19% |
| Current | 29x | $78.93 | — |
| Expensive | 33x | $90.42 | +15% |
Historical ranges are pointers, not guarantees.
WH's PE is in its expensive range at 29x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect NIO's losses to shrink, with revenue growing.
WH Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for WH, with profitability improving.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.
WH Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.11 | +88% |
| Q3 2026 | $2.72 | -37% |
| Q2 2026 | $2.75 | -35% |
| Q1 2026 | $2.52 | -40% |
| Q4 2025 | $2.50 | -31% |
| Q3 2025 | $4.33 | +37% |
| Q2 2025 | $4.26 | +38% |
| Q1 2025 | $4.20 | +48% |
| Q4 2024 | $3.61 | +5.9% |
WH has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO has the edge over WH on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO's operating margin was −2.1% last quarter, up 24 points from the same quarter a year ago.
WH Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $410M | +7.3% |
| Q2 2026 | $375M | -5.5% |
| Q1 2026 | $327M | +3.5% |
| Q4 2025 | $334M | -0.9% |
| Q3 2025 | $382M | -3.5% |
| Q2 2025 | $397M | +8.2% |
| Q1 2025 | $316M | +3.6% |
| Q4 2024 | $337M | +9.4% |
WH's revenue is recovering but still below its 2019 peak: $410M last quarter, up 7.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 42% | -4.6 points |
| Q2 2026 | 46% | +8.6 points |
| Q1 2026 | 35% | -0.6 points |
| Q4 2025 | -11% | -49 points |
| Q3 2025 | 47% | +3.4 points |
| Q2 2025 | 38% | -1.7 points |
| Q1 2025 | 35% | +19 points |
| Q4 2024 | 38% | +4.5 points |
WH has the edge over NIO on profitability, with a higher operating margin.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO's free cash flow was $0 over the past year, against −$2.5B the year before.
WH Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $82M | +9.3% |
| Q2 2026 | $77M | +33% |
| Q1 2026 | $35M | -33% |
| Q4 2025 | $136M | +25% |
| Q3 2025 | $75M | +5.6% |
| Q2 2025 | $58M | +$64M |
| Q1 2025 | $52M | -22% |
| Q4 2024 | $109M | -4.4% |
WH has the edge over NIO on cash flow, with more consistent year-over-year improvement.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has 2.5B diluted shares, up 12% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
WH Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -900K shares |
| 1 year | -3.4% | -2.6M shares |
| 3 years | -12% | -10.2M shares |
| 5 years | -21% | -19.8M shares |
| Available history | -22% | -20.7M shares |
WH has the edge over NIO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $89M |
| Q2 2026 | $56M |
| Q1 2026 | $51M |
| Q4 2025 | $43M |
| Q3 2025 | $70M |
| Q2 2025 | $79M |
| Q1 2025 | $74M |
| Q4 2024 | $27M |
WH spent $239M buying back its own shares over the past year, down 4.4% from the year before.
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WH Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 5.5x | High |
| Q2 2026 | 5.3x | High |
| Q1 2026 | 5.5x | High |
| Q4 2025 | 5.4x | High |
| Q3 2025 | 4.1x | High |
| Q2 2025 | 4.0x | High |
| Q1 2025 | 4.0x | Elevated |
| Q4 2024 | 4.2x | High |
WH's net debt is about 5.5 years of its operating earnings (EBITDA), up from 4.0 years a year ago.
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
WH Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 55.1 | Neutral |
| Stochastic | 72.0 | Neutral |
WH's weekly RSI is 55 (neutral) and its Stochastic is 72 (neutral).
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
WH PE vs Consumer Cyclical Sector
| Metric | WH | Sector median | Relative |
|---|---|---|---|
| PE | 29x | 18x | 61% above |
| PE % | 70 | 47 | 23 pts above |
WH is trading at 29x earnings, a 61% premium to the Consumer Cyclical sector's median of 18x.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
WH Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $74.4 | 6.1% above |
| 20 week MA | $74.4 | 6.1% above |
| 50 week MA | $77.7 | 1.6% above |
| 100 week MA | $82.9 | 4.8% below |
| 200 week MA | $79.5 | 0.7% below |
WH has the edge over NIO on trend strength, trading above more of its moving averages.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.
WH Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $63.2 | $56.3 | -11% |
| 2021 | $56.3 | $88.3 | +57% |
| 2022 | $88.3 | $70.2 | -21% |
| 2023 | $70.2 | $80.4 | +15% |
| 2024 | $80.4 | $101.7 | +26% |
| 2025 | $101.7 | $76.7 | -25% |
| 2026 YTD | $76.7 | $78.9 | +3% |
WH has the edge over NIO on returns for 2026, with the stronger performance.