NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

RVLV

Revolve Group, Inc.

60
Fundamentals63/ 100
Valuation78/ 100
Upside potential65/ 100
Risk potential24/ 100

RVLV has the edge over NIO overall, supported by stronger valuation and stronger modeled upside.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

RVLV Fundamentals

MetricStatus
Healthy
Healthy
Under pressure
Strong

RVLV's revenue, profitability and balance sheet are currently healthy, but its cash flow is under pressure.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

RVLV PE Valuation

CHEAPFAIREXPENSIVE19x37x56x75x
CHEAPFAIREXPENSIVE19x37x56x75x
LevelPEPriceVs current
Current20x$18.75—
Forward21x$18.75—
Cheap23x$21.58+15%
Fair33x$30.57+63%
Expensive55x$51.31+174%

Historical ranges are pointers, not guarantees.

RVLV's PE is in its cheap range at 20x. On analysts' estimates for next year's earnings, today's price would be 21x.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over RVLV on the outlook, with more favorable profitability expectations.

RVLV Forward outlook

MetricOutlook
Stable
Growth
Growth
Stable
Limited
Low

Analysts expect earnings and revenue growth for RVLV, with profitability holding steady. However, they disagree widely on these estimates.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails RVLV on modeled risk to reward, with less potential upside and more potential downside.

RVLV Risk to reward

ScenarioChangePrice
Upside+45%$27.13
Downside-24%$14.28

Calculated from the latest close: $18.75 on Nov 12.

RVLV has a better modeled risk to reward balance than NIO, with more potential upside and less potential downside.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

RVLV Earnings Per Share

Q4 2023: $0.38Q1 2024: $0.34Q2 2024: $0.45Q3 2024: $0.56Q4 2024: $0.69Q1 2025: $0.70Q2 2025: $0.63Q3 2025: $0.77Q4 2025: $0.86Q1 2026: $0.90Q2 2026: $1.02Q3 2026: $0.93Forward: $0.89
Q4 2023: $0.38Q1 2024: $0.34Q2 2024: $0.45Q3 2024: $0.56Q4 2024: $0.69Q1 2025: $0.70Q2 2025: $0.63Q3 2025: $0.77Q4 2025: $0.86Q1 2026: $0.90Q2 2026: $1.02Q3 2026: $0.93Forward: $0.89
QuarterTTM EPSYoY
Forward$0.89-4.5%
Q3 2026$0.93+21%
Q2 2026$1.02+62%
Q1 2026$0.90+29%
Q4 2025$0.86+25%
Q3 2025$0.77+38%
Q2 2025$0.63+40%
Q1 2025$0.70+106%
Q4 2024$0.69+82%

RVLV has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO's revenue has grown year over year for seven quarters in a row: $4.8B last quarter, up 69% from the same quarter a year ago.

RVLV Quarterly Revenue

Q4 2023: $258MQ1 2024: $271MQ2 2024: $282MQ3 2024: $283MQ4 2024: $294MQ1 2025: $297MQ2 2025: $309MQ3 2025: $296MQ4 2025: $324MQ1 2026: $343MQ2 2026: $347MQ3 2026: $356M
Q4 2023: $258MQ1 2024: $271MQ2 2024: $282MQ3 2024: $283MQ4 2024: $294MQ1 2025: $297MQ2 2025: $309MQ3 2025: $296MQ4 2025: $324MQ1 2026: $343MQ2 2026: $347MQ3 2026: $356M
QuarterRevenueYoY
Q3 2026$356M+20%
Q2 2026$347.4M+12%
Q1 2026$342.9M+16%
Q4 2025$324.4M+10%
Q3 2025$295.6M+4.4%
Q2 2025$309M+9.4%
Q1 2025$296.7M+9.7%
Q4 2024$293.7M+14%

RVLV's revenue has grown year over year for 10 quarters in a row: $356M last quarter, up 20% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

RVLV Free Cash Flow

Q4 2023: −$5MQ1 2024: $37MQ2 2024: −$26MQ3 2024: $8MQ4 2024: $2MQ1 2025: $43MQ2 2025: $10MQ3 2025: $7MQ4 2025: −$13MQ1 2026: $44MQ2 2026: −$11MQ3 2026: −$27M
Q4 2023: −$5MQ1 2024: $37MQ2 2024: −$26MQ3 2024: $8MQ4 2024: $2MQ1 2025: $43MQ2 2025: $10MQ3 2025: $7MQ4 2025: −$13MQ1 2026: $44MQ2 2026: −$11MQ3 2026: −$27M
QuarterFree cash flowYoY
Q3 2026-$27.4M-465%
Q2 2026-$11.1M-206%
Q1 2026$44.5M+2.5%
Q4 2025-$13.3M-736%
Q3 2025$7.5M-6.5%
Q2 2025$10.4M+$36.1M
Q1 2025$43.4M+18%
Q4 2024$2.1M+$7M

RVLV's free cash flow was −$7M over the past year, against $63M the year before.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

RVLV Total Shares

Q4 2023: 74MQ1 2024: 72MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 72MQ2 2025: 72MQ3 2025: 72MQ4 2025: 72MQ1 2026: 72MQ2 2026: 72MQ3 2026: 72M
Q4 2023: 74MQ1 2024: 72MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 72MQ2 2025: 72MQ3 2025: 72MQ4 2025: 72MQ1 2026: 72MQ2 2026: 72MQ3 2026: 72M
PeriodChange %Net change
Quarterly-0.2%-140K shares
1 year-0.2%-145K shares
3 years-2.5%-1.9M shares
5 years-4%-3M shares
Available history-0.1%-45K shares

RVLV has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

RVLV Net Leverage

Q4 2023: -9.0xQ1 2024: -11.2xQ2 2024: -7.3xQ3 2024: -5.4xQ4 2024: -4.6xQ1 2025: -4.9xQ2 2025: -5.0xQ3 2025: -4.5xQ4 2025: -3.7xQ1 2026: -4.2xQ2 2026: -3.7xQ3 2026: -3.4x
Q4 2023: -9.0xQ1 2024: -11.2xQ2 2024: -7.3xQ3 2024: -5.4xQ4 2024: -4.6xQ1 2025: -4.9xQ2 2025: -5.0xQ3 2025: -4.5xQ4 2025: -3.7xQ1 2026: -4.2xQ2 2026: -3.7xQ3 2026: -3.4x
QuarterNet LeverageStatus
Q3 2026-3.4xNet Cash
Q2 2026-3.7xNet Cash
Q1 2026-4.2xNet Cash
Q4 2025-3.7xNet Cash
Q3 2025-4.5xNet Cash
Q2 2025-5.0xNet Cash
Q1 2025-4.9xNet Cash
Q4 2024-4.6xNet Cash

RVLV has more cash than debt.

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

RVLV Weekly Momentum

MetricValueStatus
RSI37.0Neutral
Stochastic19.2Oversold

RVLV's weekly RSI is 37 (neutral) and its Stochastic is 19 (oversold).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

RVLV PE vs Consumer Cyclical Sector

MetricRVLVSector medianRelative
PE20x18x12% above
PE %24745 pts below

RVLV is trading at 20x earnings, a 12% premium to the Consumer Cyclical sector's median of 18x.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

RVLV Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$21.111% below
20 week MA$22.416% below
50 week MA$23.921% below
100 week MA$23.721% below
200 week MA$21.914% below

RVLV is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

RVLV Yearly ROI

YearStart priceEnd priceROI
2020$19.0$30.5+61%
2021$30.5$56.4+85%
2022$56.4$23.4-59%
2023$23.4$16.6-29%
2024$16.6$33.6+103%
2025$33.6$30.4-9.4%
2026 YTD$30.4$18.8-38%

RVLV has the edge over NIO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key