NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has a slight edge over RRGB overall, supported by stronger fundamentals and lower modeled downside.

RRGB

Red Robin Gourmet Burgers, Inc.

53
Fundamentals52/ 100
Valuation50/ 100
Upside potential63/ 100
Risk potential42/ 100

RRGB offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

RRGB Fundamentals

MetricStatus
Stable
Stable
Under pressure
Under pressure

RRGB's revenue and profitability are currently stable, but its cash flow and balance sheet are under pressure.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

RRGB PE Valuation

RRGB has no meaningful PE right now: it lost money over the past year.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over RRGB on the outlook, with more favorable revenue expectations.

RRGB Forward outlook

MetricOutlook
--
Losses shrinking
Decline
Improving
Limited
High

Analysts expect RRGB's losses to shrink, with revenue declining.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails RRGB on modeled risk to reward, with less potential upside relative to its potential downside.

RRGB Risk to reward

ScenarioChangePrice
Upside+72%$15.22
Downside-42%$5.11

Calculated from the latest close: $8.83 on Nov 12.

RRGB has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO has the edge over RRGB on earnings, with more consistent year-over-year improvement.

RRGB Earnings Per Share

Q4 2023: $-3.26Q4 2023: $-1.34Q2 2024: $-1.76Q3 2024: $-2.61Q4 2024: $-3.29Q4 2024: $-4.93Q2 2025: $-4.25Q3 2025: $-3.43Q4 2025: $-3.26Q4 2025: $-1.31Q2 2026: $-1.50Q3 2026: $-1.69
Q4 2023: $-3.26Q4 2023: $-1.34Q2 2024: $-1.76Q3 2024: $-2.61Q4 2024: $-3.29Q4 2024: $-4.93Q2 2025: $-4.25Q3 2025: $-3.43Q4 2025: $-3.26Q4 2025: $-1.31Q2 2026: $-1.50Q3 2026: $-1.69
QuarterTTM EPSYoY
Q2 2026-$1.69+$1.74
Q2 2026-$1.50+$2.75
Q4 2025-$1.31+$3.62
Q3 2025-$3.26+$0.03
Q2 2025-$3.43-$0.82
Q2 2025-$4.25-$2.49
Q4 2024-$4.93-$3.59
Q3 2024-$3.29-$0.03

RRGB is still losing money, but far less than before: $1.69 per share over the past year, against $19.29 at its worst in late 2020.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over RRGB on sales, with more consistent year-over-year improvement.

RRGB Quarterly Revenue

Q4 2023: $278MQ4 2023: $309MQ2 2024: $389MQ3 2024: $300MQ4 2024: $275MQ4 2024: $285MQ2 2025: $392MQ3 2025: $284MQ4 2025: $265MQ4 2025: $269MQ2 2026: $378MQ3 2026: $278M
Q4 2023: $278MQ4 2023: $309MQ2 2024: $389MQ3 2024: $300MQ4 2024: $275MQ4 2024: $285MQ2 2025: $392MQ3 2025: $284MQ4 2025: $265MQ4 2025: $269MQ2 2026: $378MQ3 2026: $278M
QuarterRevenueYoY
Q2 2026$277.6M-2.1%
Q2 2026$378.3M-3.6%
Q4 2025$269M-5.7%
Q3 2025$265.1M-3.5%
Q2 2025$283.7M-5.5%
Q2 2025$392.4M+1%
Q4 2024$285.2M-7.7%
Q3 2024$274.6M-1.1%

RRGB's revenue fell from its 2023 peak and has held roughly level since: $278M last quarter, down 2.1% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

RRGB Free Cash Flow

Q4 2023: −$12MQ4 2023: −$31MQ2 2024: $5MQ3 2024: −$5MQ4 2024: −$18MQ4 2024: −$1MQ2 2025: $8MQ3 2025: $3MQ4 2025: −$10MQ4 2025: $5MQ2 2026: $268,000Q3 2026: $3M
Q4 2023: −$12MQ4 2023: −$31MQ2 2024: $5MQ3 2024: −$5MQ4 2024: −$18MQ4 2024: −$1MQ2 2025: $8MQ3 2025: $3MQ4 2025: −$10MQ4 2025: $5MQ2 2026: $268,000Q3 2026: $3M
QuarterFree cash flowYoY
Q2 2026$2.7M-20%
Q2 2026$268K-96%
Q4 2025$5.3M+$6.7M
Q3 2025-$10.1M+$7.9M
Q2 2025$3.4M+$8.5M
Q2 2025$7.6M+39%
Q4 2024-$1.4M+$29.5M
Q3 2024-$18M-$5.8M

RRGB has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has the edge over RRGB on shareholder dilution, with a more favorable share count trend.

RRGB Total Shares

Q4 2023: 16MQ4 2023: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ4 2024: 16MQ2 2025: 18MQ3 2025: 19MQ4 2025: 18MQ4 2025: 18MQ2 2026: 18MQ3 2026: 22M
Q4 2023: 16MQ4 2023: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ4 2024: 16MQ2 2025: 18MQ3 2025: 19MQ4 2025: 18MQ4 2025: 18MQ2 2026: 18MQ3 2026: 22M
PeriodChange %Net change
Quarterly+21%+3.8M shares
1 year+16%+2.9M shares
3 years+34%+5.6M shares
5 years+40%+6.2M shares
Available history+69%+8.9M shares

RRGB has 22M diluted shares, up 16% from a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

RRGB Net Leverage

Q4 2023: 3.1xQ4 2023: 2.2xQ2 2024: 2.2xQ3 2024: 3.2xQ4 2024: 5.1xQ4 2024: 32.5xQ2 2025: 10.7xQ3 2025: 5.4xQ4 2025: 6.0xQ4 2025: 2.7xQ2 2026: 2.9xQ3 2026: 3.1x
Q4 2023: 3.1xQ4 2023: 2.2xQ2 2024: 2.2xQ3 2024: 3.2xQ4 2024: 5.1xQ4 2024: 32.5xQ2 2025: 10.7xQ3 2025: 5.4xQ4 2025: 6.0xQ4 2025: 2.7xQ2 2026: 2.9xQ3 2026: 3.1x
QuarterNet LeverageStatus
Q2 20263.1xElevated
Q2 20262.9xModerate
Q4 20252.7xModerate
Q3 20256.0xHigh
Q2 20255.4xHigh
Q2 202510.7xHigh
Q4 202432.5xHigh
Q3 20245.1xHigh

RRGB's net debt is about 3.1 years of its operating earnings (EBITDA), down from 5.4 years a year ago.

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

RRGB Weekly Momentum

MetricValueStatus
RSI59.3Neutral
Stochastic50.4Neutral

RRGB's weekly RSI is 59 (neutral) and its Stochastic is 50 (neutral).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

RRGB PE vs Consumer Cyclical Sector

RRGB has no meaningful PE right now: it lost money over the past year.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

RRGB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.424.9% above
20 week MA$8.237.3% above
50 week MA$5.7853% above
100 week MA$5.4961% above
200 week MA$7.2721% above

RRGB has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

RRGB Yearly ROI

YearStart priceEnd priceROI
2020$31.0$20.1-35%
2021$20.1$17.2-15%
2022$17.2$5.70-67%
2023$5.70$12.5+119%
2024$12.5$5.39-57%
2025$5.39$4.31-20%
2026 YTD$4.31$8.83+105%

RRGB has the edge over NIO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key