NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has the edge over RICK overall, supported by stronger fundamentals.

RICK

RCI Hospitality Holdings, Inc.

53
Fundamentals50/ 100
Valuation50/ 100
Upside potentialUnknown
Risk potentialUnknown

RICK trails on the overall score without a compensating advantage in the available component scores.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

RICK Fundamentals

MetricStatus
Stable
Under pressure
Healthy
Weak

RICK's cash flow is currently healthy, and its revenue is stable, but its profitability and balance sheet are under pressure.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

RICK PE Valuation

RICK has no meaningful PE right now: it lost money over the past year.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

RICK Forward outlook

There aren't enough analyst estimates for RICK to show an outlook.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

There is not enough scenario data to compare NIO and RICK's risk to reward.

RICK Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $27.06 on Nov 12.

There is not enough scenario data to compare NIO and RICK's risk to reward.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO has the edge over RICK on earnings, with more consistent year-over-year improvement.

RICK Earnings Per Share

Q3 2023: $3.13Q4 2023: $2.79Q1 2024: $2.04Q2 2024: $0.52Q3 2024: $0.32Q4 2024: $0.56Q1 2025: $0.84Q2 2025: $1.86Q3 2025: $1.20Q4 2025: $-0.38Q1 2026: $-0.78Q2 2026: $-0.41
Q3 2023: $3.13Q4 2023: $2.79Q1 2024: $2.04Q2 2024: $0.52Q3 2024: $0.32Q4 2024: $0.56Q1 2025: $0.84Q2 2025: $1.86Q3 2025: $1.20Q4 2025: $-0.38Q1 2026: $-0.78Q2 2026: $-0.41
QuarterTTM EPSYoY
Q2 2026-$0.41-122%
Q1 2026-$0.78-193%
Q4 2025-$0.38-168%
Q3 2025$1.20+275%
Q2 2025$1.86+258%
Q1 2025$0.84-59%
Q4 2024$0.56-80%
Q3 2024$0.32-90%

RICK has swung to a loss: it lost $0.41 per share over the past year, after a profit the year before.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over RICK on sales, with more consistent year-over-year improvement.

RICK Quarterly Revenue

Q3 2023: $75MQ4 2023: $74MQ1 2024: $72MQ2 2024: $76MQ3 2024: $73MQ4 2024: $71MQ1 2025: $66MQ2 2025: $71MQ3 2025: $71MQ4 2025: $71MQ1 2026: $69MQ2 2026: $74M
Q3 2023: $75MQ4 2023: $74MQ1 2024: $72MQ2 2024: $76MQ3 2024: $73MQ4 2024: $71MQ1 2025: $66MQ2 2025: $71MQ3 2025: $71MQ4 2025: $71MQ1 2026: $69MQ2 2026: $74M
QuarterRevenueYoY
Q2 2026$73.9M+3.9%
Q1 2026$68.7M+4.3%
Q4 2025$70.8M-0.9%
Q3 2025$70.9M-3.1%
Q2 2025$71.1M-6.6%
Q1 2025$65.9M-8.9%
Q4 2024$71.5M-3.3%
Q3 2024$73.2M-2.7%

RICK's revenue grew through 2022 and has held roughly level since: $74M last quarter, up 3.9% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

RICK Free Cash Flow

Q3 2023: $2MQ4 2023: $8MQ1 2024: $3MQ2 2024: $9MQ3 2024: $10MQ4 2024: $8MQ1 2025: $6MQ2 2025: $10MQ3 2025: $11MQ4 2025: $5MQ1 2026: $8MQ2 2026: $10M
Q3 2023: $2MQ4 2023: $8MQ1 2024: $3MQ2 2024: $9MQ3 2024: $10MQ4 2024: $8MQ1 2025: $6MQ2 2025: $10MQ3 2025: $11MQ4 2025: $5MQ1 2026: $8MQ2 2026: $10M
QuarterFree cash flowYoY
Q2 2026$9.8M-3.6%
Q1 2026$8M+41%
Q4 2025$5.5M-28%
Q3 2025$11.5M+12%
Q2 2025$10.1M+8.2%
Q1 2025$5.7M+80%
Q4 2024$7.6M-11%
Q3 2024$10.3M+518%

RICK has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

RICK Total Shares

Q3 2023: 9MQ4 2023: 9MQ1 2024: 9MQ2 2024: 9MQ3 2024: 9MQ4 2024: 9MQ1 2025: 9MQ2 2025: 9MQ3 2025: 9MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8M
Q3 2023: 9MQ4 2023: 9MQ1 2024: 9MQ2 2024: 9MQ3 2024: 9MQ4 2024: 9MQ1 2025: 9MQ2 2025: 9MQ3 2025: 9MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8M
PeriodChange %Net change
Quarterly-1.1%-88.5K shares
1 year-13%-1.1M shares
3 years-19%-1.8M shares
5 years-16%-1.5M shares

RICK has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

RICK Net Leverage

Q3 2023: 3.3xQ4 2023: 3.4xQ1 2024: 3.9xQ2 2024: 5.8xQ3 2024: 6.0xQ4 2024: 5.8xQ1 2025: 5.5xQ2 2025: 4.3xQ3 2025: 4.5xQ4 2025: 5.3xQ1 2026: 5.7xQ2 2026: 4.9x
Q3 2023: 3.3xQ4 2023: 3.4xQ1 2024: 3.9xQ2 2024: 5.8xQ3 2024: 6.0xQ4 2024: 5.8xQ1 2025: 5.5xQ2 2025: 4.3xQ3 2025: 4.5xQ4 2025: 5.3xQ1 2026: 5.7xQ2 2026: 4.9x
QuarterNet LeverageStatus
Q2 20264.9xHigh
Q1 20265.7xHigh
Q4 20255.3xHigh
Q3 20254.5xHigh
Q2 20254.3xHigh
Q1 20255.5xHigh
Q4 20245.8xHigh
Q3 20246.0xHigh

RICK's net debt is about 4.9 years of its operating earnings (EBITDA), up from 4.3 years a year ago.

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

RICK Weekly Momentum

MetricValueStatus
RSI49.1Neutral
Stochastic43.7Neutral

RICK's weekly RSI is 49 (neutral) and its Stochastic is 44 (neutral).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

RICK PE vs Consumer Cyclical Sector

MetricRICKSector medianRelative
PEN/A18x—

RICK has no meaningful PE right now: it lost money over the past year.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

RICK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.20.4% below
20 week MA$27.82.6% below
50 week MA$25.84.9% above
100 week MA$32.918% below
200 week MA$46.642% below

RICK has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

RICK Yearly ROI

YearStart priceEnd priceROI
2020$20.0$39.7+98%
2021$39.7$72.7+83%
2022$72.7$95.3+31%
2023$95.3$66.3-31%
2024$66.3$57.7-13%
2025$57.7$23.3-60%
2026 YTD$23.3$27.1+16%

RICK has the edge over NIO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key