NIO
NIO Inc.
NIO has a slight edge over RAVE overall, supported by stronger fundamentals and stronger modeled upside.
RAVE
RAVE Restaurant Group, Inc.
RAVE has slightly lower modeled downside risk, despite its lower overall score.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
RAVE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
RAVE's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
RAVE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 4.8x | $0.95 | -55% |
| Current | 11x | $2.11 | — |
| Fair | 14x | $2.71 | +28% |
| Expensive | 17x | $3.36 | +59% |
Historical ranges are pointers, not guarantees.
RAVE's PE is in its cheap range at 11x.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect NIO's losses to shrink, with revenue growing.
RAVE Forward outlook
There aren't enough analyst estimates for RAVE to show an outlook.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.
RAVE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $0.20 | 0% |
| Q2 2026 | $0.20 | +5.3% |
| Q1 2026 | $0.21 | +11% |
| Q4 2025 | $0.20 | +11% |
| Q3 2025 | $0.20 | +11% |
| Q2 2025 | $0.19 | +12% |
| Q1 2025 | $0.19 | +27% |
| Q4 2024 | $0.18 | +38% |
RAVE has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO has the edge over RAVE on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO's operating margin was −2.1% last quarter, up 24 points from the same quarter a year ago.
RAVE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.3M | +3.4% |
| Q2 2026 | $3.4M | +8.8% |
| Q1 2026 | $3.2M | +8.7% |
| Q4 2025 | $3M | +6% |
| Q3 2025 | $3.2M | +5.3% |
| Q2 2025 | $3.2M | -6% |
| Q1 2025 | $3M | +0.1% |
| Q4 2024 | $2.9M | +2.8% |
RAVE's revenue has grown year over year for five quarters in a row: $3M last quarter, up 3.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 23% | -0.5 points |
| Q2 2026 | 30% | -9 points |
| Q1 2026 | 30% | -2.3 points |
| Q4 2025 | 24% | -1.8 points |
| Q3 2025 | 23% | +0.6 points |
| Q2 2025 | 39% | +3.6 points |
| Q1 2025 | 32% | +3.2 points |
| Q4 2024 | 26% | +6.8 points |
RAVE has the edge over NIO on profitability, with a higher operating margin.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO's free cash flow was $0 over the past year, against −$2.5B the year before.
RAVE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1M | +88% |
| Q2 2026 | $1.5M | +24% |
| Q1 2026 | $1.1M | +16% |
| Q4 2025 | $297K | -54% |
| Q3 2025 | $600K | +15% |
| Q2 2025 | $1.2M | -13% |
| Q1 2025 | $953K | -4.3% |
| Q4 2024 | $651K | +$990K |
RAVE has the edge over NIO on cash flow, with more consistent year-over-year improvement.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has 2.5B diluted shares, up 12% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
RAVE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.8% | +118K shares |
| 1 year | +1% | +145K shares |
| 3 years | -2.3% | -340K shares |
| 5 years | -23% | -4.4M shares |
| Available history | -9.5% | -1.5M shares |
RAVE has the edge over NIO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q2 2025 | $1,000 |
| Q2 2024 | — |
| Q1 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
RAVE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.3x | Net Cash |
| Q2 2026 | -0.3x | Net Cash |
| Q1 2026 | -0.3x | Net Cash |
| Q4 2025 | -0.2x | Net Cash |
| Q3 2025 | -0.4x | Net Cash |
| Q2 2025 | -0.8x | Net Cash |
| Q1 2025 | -0.2x | Net Cash |
| Q4 2024 | -0.8x | Net Cash |
RAVE has more cash than debt.
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
RAVE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 28.9 | Oversold |
| Stochastic | 5.2 | Oversold |
RAVE's weekly RSI is 29 (oversold) and its Stochastic is 5 (oversold).
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
RAVE PE vs Consumer Cyclical Sector
| Metric | RAVE | Sector median | Relative |
|---|---|---|---|
| PE | 11x | 18x | 41% below |
| PE % | 32 | 47 | 15 pts below |
RAVE is trading at 11x earnings, a 41% discount to the Consumer Cyclical sector's median of 18x.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
RAVE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $2.20 | 4.1% below |
| 20 week MA | $2.76 | 24% below |
| 50 week MA | $2.87 | 26% below |
| 100 week MA | $2.83 | 25% below |
| 200 week MA | $2.42 | 13% below |
RAVE is in a downtrend: it's below all five of its weekly moving averages, and 13% below its 200-week average.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.
RAVE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.71 | $0.90 | -47% |
| 2021 | $0.90 | $1.14 | +27% |
| 2022 | $1.14 | $1.40 | +23% |
| 2023 | $1.40 | $2.23 | +59% |
| 2024 | $2.23 | $2.67 | +20% |
| 2025 | $2.67 | $3.29 | +23% |
| 2026 YTD | $3.29 | $2.11 | -36% |
RAVE has the edge over NIO on returns for 2026, with the stronger performance.