NI

NiSource Inc.

53
Fundamentals50/ 100
Valuation45/ 100
Upside potential61/ 100
Risk potential9/ 100

NI's fundamentals are mixed: revenue grew 15%, but free cash flow was negative. At 23x earnings, it's trading in line with its usual 22x. Analysts expect earnings growth.

OKLO

Oklo Inc.

There isn't enough reported data to score OKLO yet.

NI Fundamentals

MetricStatus
Stable
Healthy
Weak
Weak

NI's profitability is currently healthy, and its revenue is stable, but its cash flow and balance sheet are weak.

OKLO Fundamentals

MetricStatus
Unavailable
Weak
Unavailable
Unavailable

OKLO's profitability is currently weak. There isn't enough data to rate its revenue, cash flow and balance sheet.

NI PE Valuation

CHEAPFAIREXPENSIVE19x38x56x75x
CHEAPFAIREXPENSIVE19x38x56x75x
LevelPEPriceVs current
Cheap18x$35.61-22%
Forward21x$45.81โ€”
Fair22x$42.93-6.3%
Current23x$45.81โ€”
Expensive25x$48.88+6.7%

Historical ranges are pointers, not guarantees.

NI's PE is in its expensive range at 23x. If earnings grow as analysts expect, today's price would be 21x next year's earnings, in its fair range.

OKLO PE Valuation

OKLO has no meaningful PE right now: it lost money over the past year.

NI Forward outlook

MetricOutlook
Improving
Growth
Growth
Weakening
Limited
High

Analysts expect earnings and revenue growth for NI, but weaker profitability.

OKLO Forward outlook

MetricOutlook
--
Losses growing
Strong growth
--
Limited
Low

Analysts expect OKLO's losses to grow, with revenue growing. However, they disagree widely on these estimates.

NI Risk to reward

ScenarioChangePrice
Upside+14%$52.25
Downside-9%$41.66

Calculated from the latest close: $45.81 on Nov 12.

There is not enough scenario data to compare NI and OKLO's risk to reward.

OKLO Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $24.45 on Nov 12.

There is not enough scenario data to compare NI and OKLO's risk to reward.

NI Earnings Per Share

Q4 2023: $1.48Q1 2024: $1.54Q2 2024: $1.64Q3 2024: $1.66Q4 2024: $1.62Q1 2025: $1.85Q2 2025: $1.88Q3 2025: $1.89Q4 2025: $1.95Q1 2026: $2.01Q2 2026: $1.88Q3 2026: $1.95Forward: $2.18
Q4 2023: $1.48Q1 2024: $1.54Q2 2024: $1.64Q3 2024: $1.66Q4 2024: $1.62Q1 2025: $1.85Q2 2025: $1.88Q3 2025: $1.89Q4 2025: $1.95Q1 2026: $2.01Q2 2026: $1.88Q3 2026: $1.95Forward: $2.18
QuarterTTM EPSYoY
Forward$2.18+12%
Q3 2026$1.95+3.2%
Q2 2026$1.880%
Q1 2026$2.01+8.6%
Q4 2025$1.95+20%
Q3 2025$1.89+14%
Q2 2025$1.88+15%
Q1 2025$1.85+20%
Q4 2024$1.62+9.5%

NI has the edge over OKLO in the latest year-over-year earnings comparison.

OKLO Earnings Per Share

Q1 2025: $-0.52Q2 2025: $-0.41Q3 2025: $-0.53Q4 2025: $-0.72Q1 2026: $-0.84Q2 2026: $-0.94Q3 2026: $-0.96
Q1 2025: $-0.52Q2 2025: $-0.41Q3 2025: $-0.53Q4 2025: $-0.72Q1 2026: $-0.84Q2 2026: $-0.94Q3 2026: $-0.96
QuarterTTM EPSYoY
Q3 2026-$0.96-$0.43
Q2 2026-$0.94-$0.53
Q1 2026-$0.84-$0.32

OKLO lost $0.96 per share over the past year, a bigger loss than the year before.

NI Quarterly Revenue

Q4 2023: $1.4BQ1 2024: $1.7BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $5.3BQ1 2025: $2.1BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $6.5BQ1 2026: $2.3BQ2 2026: $1.3BQ3 2026: $1.3B
Q4 2023: $1.4BQ1 2024: $1.7BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $5.3BQ1 2025: $2.1BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $6.5BQ1 2026: $2.3BQ2 2026: $1.3BQ3 2026: $1.3B
QuarterRevenueYoY
Q3 2026$1.3B+4.7%
Q2 2026$1.3B+3.4%
Q1 2026$2.3B+8%
Q4 2025$6.5B+23%
Q3 2025$1.2B+15%
Q2 2025$1.2B+15%
Q1 2025$2.1B+26%
Q4 2024$5.3B+282%

NI's revenue has grown year over year for nine quarters in a row: $1.3B last quarter, up 4.7% from the same quarter a year ago.

OKLO Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: $1MQ3 2026: $2M
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: $1MQ3 2026: $2M

OKLO and NI do not have enough comparable growth data to identify a winner.

NI Free Cash Flow

Q4 2023: โˆ’$361MQ1 2024: โˆ’$133MQ2 2024: โˆ’$184MQ3 2024: โˆ’$295MQ4 2024: โˆ’$220MQ1 2025: $49MQ2 2025: โˆ’$163MQ3 2025: โˆ’$173MQ4 2025: โˆ’$134MQ1 2026: โˆ’$363MQ2 2026: โˆ’$417MQ3 2026: โˆ’$653M
Q4 2023: โˆ’$361MQ1 2024: โˆ’$133MQ2 2024: โˆ’$184MQ3 2024: โˆ’$295MQ4 2024: โˆ’$220MQ1 2025: $49MQ2 2025: โˆ’$163MQ3 2025: โˆ’$173MQ4 2025: โˆ’$134MQ1 2026: โˆ’$363MQ2 2026: โˆ’$417MQ3 2026: โˆ’$653M
QuarterFree cash flowYoY
Q3 2026-$653.1M-$480.5M
Q2 2026-$417M-$254.2M
Q1 2026-$362.9M-839%
Q4 2025-$133.7M+$86.5M
Q3 2025-$172.6M+$122.1M
Q2 2025-$162.8M+$21.5M
Q1 2025$49.1M+$182.4M
Q4 2024-$220.2M+$140.8M

NI has the edge over OKLO on cash flow, with more consistent year-over-year improvement.

OKLO Free Cash Flow

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: โˆ’$8MQ4 2024: โˆ’$14MQ1 2025: โˆ’$13MQ2 2025: โˆ’$19MQ3 2025: โˆ’$23MQ4 2025: โˆ’$60MQ1 2026: โˆ’$51MQ2 2026: โˆ’$142MQ3 2026: โˆ’$199M
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: โˆ’$8MQ4 2024: โˆ’$14MQ1 2025: โˆ’$13MQ2 2025: โˆ’$19MQ3 2025: โˆ’$23MQ4 2025: โˆ’$60MQ1 2026: โˆ’$51MQ2 2026: โˆ’$142MQ3 2026: โˆ’$199M
QuarterFree cash flowYoY
Q3 2026-$199.5M-$176.4M
Q2 2026-$141.7M-$122.3M
Q1 2026-$50.7M-$38.1M
Q4 2025-$60.4M-$46.8M
Q3 2025-$23.1M-$15.1M

OKLO has burned cash in almost every quarter: โˆ’$452M over the past year, against โˆ’$69M the year before.

NI Total Shares

Q4 2023: 448MQ1 2024: 449MQ2 2024: 450MQ3 2024: 455MQ4 2024: 456MQ1 2025: 473MQ2 2025: 472MQ3 2025: 474MQ4 2025: 475MQ1 2026: 481MQ2 2026: 481MQ3 2026: 481M
Q4 2023: 448MQ1 2024: 449MQ2 2024: 450MQ3 2024: 455MQ4 2024: 456MQ1 2025: 473MQ2 2025: 472MQ3 2025: 474MQ4 2025: 475MQ1 2026: 481MQ2 2026: 481MQ3 2026: 481M
PeriodChange %Net change
Quarterly0%-100K shares
1 year+1.6%+7.4M shares
3 years+7.3%+32.8M shares
5 years+12%+50.8M shares
Available history+28%+105M shares

NI has the edge over OKLO on shareholder dilution, with a more favorable share count trend.

OKLO Total Shares

Q2 2024: 100MQ3 2024: 122MQ1 2025: 138MQ2 2025: 140MQ3 2025: 150MQ4 2025: 146MQ1 2026: 170MQ2 2026: 176MQ3 2026: 189M
Q2 2024: 100MQ3 2024: 122MQ1 2025: 138MQ2 2025: 140MQ3 2025: 150MQ4 2025: 146MQ1 2026: 170MQ2 2026: 176MQ3 2026: 189M
PeriodChange %Net change
Quarterly+7%+12.4M shares
1 year+25%+38.2M shares

OKLO has 189M diluted shares, up 25% from a year ago.

NI Net Leverage

Q4 2023: 5.9xQ1 2024: 5.6xQ2 2024: 5.6xQ3 2024: 5.6xQ4 2024: 5.8xQ1 2025: 5.4xQ2 2025: 5.6xQ3 2025: 5.5xQ4 2025: 5.6xQ1 2026: 5.4xQ2 2026: 5.5xQ3 2026: 5.7x
Q4 2023: 5.9xQ1 2024: 5.6xQ2 2024: 5.6xQ3 2024: 5.6xQ4 2024: 5.8xQ1 2025: 5.4xQ2 2025: 5.6xQ3 2025: 5.5xQ4 2025: 5.6xQ1 2026: 5.4xQ2 2026: 5.5xQ3 2026: 5.7x
QuarterNet LeverageStatus
Q3 20265.7xHigh
Q2 20265.5xHigh
Q1 20265.4xHigh
Q4 20255.6xHigh
Q3 20255.5xHigh
Q2 20255.6xHigh
Q1 20255.4xHigh
Q4 20245.8xHigh

NI's net debt is about 5.7 years of its operating earnings (EBITDA), up from 5.5 years a year ago.

OKLO Net Leverage

OKLO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NI Weekly Momentum

MetricValueStatus
RSI58.7Neutral
Stochastic81.9Overbought

NI's weekly RSI is 59 (neutral) and its Stochastic is 82 (overbought).

OKLO Weekly Momentum

MetricValueStatus
RSI30.2Neutral
Stochastic13.1Oversold

OKLO's weekly RSI is 30 (neutral) and its Stochastic is 13 (oversold).

NI PE vs Utilities Sector

MetricNISector medianRelative
PE23x20x15% above
PE %694425 pts above

NI is trading at 23x earnings, a 15% premium to the Utilities sector's median of 20x.

OKLO PE vs Utilities Sector

OKLO has no meaningful PE right now: it lost money over the past year.

NI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$42.57.8% above
20 week MA$43.16.3% above
50 week MA$44.62.7% above
100 week MA$42.48% above
200 week MA$35.529% above

NI has the edge over OKLO on trend strength, trading above more of its moving averages.

OKLO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.517% below
20 week MA$37.435% below
50 week MA$56.657% below
100 week MA$59.459% below
200 week MA$35.231% below

OKLO is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

NI Yearly ROI

YearStart priceEnd priceROI
2020$27.3$22.1-19%
2021$22.1$26.9+22%
2022$26.9$27.7+3.1%
2023$27.7$26.6-4.2%
2024$26.6$36.8+38%
2025$36.8$41.7+13%
2026 YTD$41.7$45.8+9.8%

NI has the edge over OKLO on returns for 2026, with the stronger performance.

OKLO Yearly ROI

YearStart priceEnd priceROI
2021$10.1$9.79-2.6%
2022$9.79$9.88+0.9%
2023$9.88$10.6+6.9%
2024$10.6$22.8+116%
2025$22.8$76.9+238%
2026 YTD$76.9$24.5-68%

OKLO is down 68% so far in 2026, after finishing higher in four of the previous five years.

Give your agent the market.

Get API key