NFLX
Netflix, Inc.
NFLX has the edge over TRVG overall, supported by stronger valuation and stronger modeled upside.
TRVG
trivago N.V.
TRVG's outlook is improving, though it still trails on the overall score.
NFLX Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Strong |
NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.
TRVG Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Strong |
TRVG's revenue, profitability, cash flow and balance sheet are all currently healthy.
NFLX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 17x | $62.69 | — |
| Current | 18x | $62.69 | — |
| Cheap | 27x | $94.95 | +51% |
| Fair | 47x | $161 | +157% |
| Expensive | 81x | $281 | +348% |
Historical ranges are pointers, not guarantees.
NFLX has the edge over TRVG in the historical PE scenario, which offers more potential upside but is not a forecast.
TRVG PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 19x | $4.02 | — |
| Cheap | 20x | $4.21 | +4.6% |
| Fair | 34x | $7.15 | +78% |
| Expensive | 84x | $17.69 | +340% |
Historical ranges are pointers, not guarantees.
TRVG's PE is 19x, but its earnings don't support one, so it isn't a reliable read right now.
NFLX Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for NFLX, with profitability improving.
TRVG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Returning to profit | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect TRVG to return to profit, with revenue growing.
NFLX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.58 | +3.5% |
| Q3 2026 | $3.46 | +45% |
| Q2 2026 | $3.18 | +35% |
| Q1 2026 | $3.10 | +46% |
| Q4 2025 | $2.53 | +28% |
| Q3 2025 | $2.39 | +35% |
| Q2 2025 | $2.35 | +47% |
| Q1 2025 | $2.12 | +47% |
| Q4 2024 | $1.98 | +65% |
NFLX's earnings per share have climbed steadily: $3.46 over the past year, up 45% from the year before, and higher year over year for 12 quarters in a row.
TRVG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $0.21 | +$0.61 |
| Q1 2026 | $0.18 | +$0.55 |
| Q4 2025 | $0.17 | +$0.55 |
| Q3 2025 | $0.01 | +$0.43 |
| Q2 2025 | -$0.40 | +$2.72 |
| Q1 2025 | -$0.37 | +$2.58 |
| Q4 2024 | -$0.38 | +$2.27 |
| Q3 2024 | -$0.42 | +$2.11 |
TRVG has returned to profit: it earned $0.21 per share over the past year, after losing money the year before.
NFLX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $12.9B | +12% |
| Q2 2026 | $12.6B | +13% |
| Q1 2026 | $12.2B | +16% |
| Q4 2025 | $12.1B | +18% |
| Q3 2025 | $11.5B | +17% |
| Q2 2025 | $11.1B | +16% |
| Q1 2025 | $10.5B | +13% |
| Q4 2024 | $10.2B | +16% |
NFLX's revenue has grown year over year every quarter since late 2020: $12.9B last quarter, up 12% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 35% | +6.4 points |
| Q2 2026 | 33% | -0.7 points |
| Q1 2026 | 32% | +0.5 points |
| Q4 2025 | 25% | +2.4 points |
| Q3 2025 | 28% | -1.4 points |
| Q2 2025 | 34% | +6.8 points |
| Q1 2025 | 32% | +3.7 points |
| Q4 2024 | 22% | +5.2 points |
NFLX has the edge over TRVG on profitability, with a higher operating margin.
TRVG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $187.1M | +21% |
| Q1 2026 | $161.4M | +17% |
| Q4 2025 | $132M | +25% |
| Q3 2025 | $183.9M | +13% |
| Q2 2025 | $154.7M | +17% |
| Q1 2025 | $137.9M | +22% |
| Q4 2024 | $105.3M | +3.4% |
| Q3 2024 | $162.3M | -7.5% |
TRVG's revenue is recovering but still below its 2019 peak: $187M last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -3.4% | +2.3 points |
| Q1 2026 | -6.5% | +1.2 points |
| Q4 2025 | 5.8% | -2.4 points |
| Q3 2025 | 7.3% | +21 points |
| Q2 2025 | -5.8% | +1.7 points |
| Q1 2025 | -7.7% | +3.7 points |
| Q4 2024 | 8.3% | +3.4 points |
| Q3 2024 | -13% | +103 points |
TRVG's operating margin was −3.4% last quarter, up 2.3 points from the same quarter a year ago.
NFLX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $2.9B | +8.4% |
| Q2 2026 | $1.5B | -33% |
| Q1 2026 | $5.1B | +91% |
| Q4 2025 | $1.9B | +36% |
| Q3 2025 | $2.7B | +21% |
| Q2 2025 | $2.3B | +87% |
| Q1 2025 | $2.7B | +25% |
| Q4 2024 | $1.4B | -13% |
NFLX has the edge over TRVG on cash flow, with more consistent year-over-year improvement.
TRVG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $20.5M | +$28.9M |
| Q1 2026 | -$5.5M | +$11.2M |
| Q4 2025 | $20.2M | -31% |
| Q3 2025 | $8.6M | +156% |
| Q2 2025 | -$8.4M | -$3.3M |
| Q1 2025 | -$16.7M | -$8.8M |
| Q4 2024 | $29.1M | +81% |
| Q3 2024 | $3.4M | -20% |
TRVG still generates free cash flow, though less than at its 2021 peak: $44M over the past year.
NFLX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.6% | -66.2M shares |
| 1 year | -3.3% | -145M shares |
| 3 years | -6.8% | -305M shares |
| 5 years | -7.8% | -354M shares |
| Available history | -7.1% | -323M shares |
NFLX has the edge over TRVG on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $4.8B |
| Q2 2026 | $4.7B |
| Q1 2026 | $1.3B |
| Q4 2025 | $2.1B |
| Q3 2025 | $1.9B |
| Q2 2025 | $1.7B |
| Q1 2025 | $3.5B |
| Q4 2024 | $963.7M |
NFLX spent $12.9B buying back its own shares over the past year, up 61% from the year before.
TRVG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | +0.4% | +278K shares |
| 3 years | +0.2% | +171K shares |
| 5 years | -0.9% | -674K shares |
| Available history | -1.1% | -819K shares |
TRVG has 71M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | $1.5M |
| Q1 2026 | — |
| Q4 2025 | $267,727 |
| Q3 2025 | $327,716 |
| Q2 2025 | $393,259 |
| Q1 2025 | $314,385 |
| Q4 2024 | $106,647 |
| Q3 2024 | $143,306 |
TRVG spent $2M buying back its own shares over the past year, up 119% from the year before.
NFLX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.4x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.4x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.7x | Very low |
NFLX's net debt is less than a year of its operating earnings (EBITDA).
TRVG Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | -4.6x | Net Cash |
| Q1 2026 | -7.4x | Net Cash |
| Q4 2025 | -7.1x | Net Cash |
| Q3 2025 | -5.8x | Net Cash |
| Q1 2022 | -7.1x | Net Cash |
| Q4 2021 | -6.5x | Net Cash |
| Q4 2019 | -2.5x | Net Cash |
| Q3 2019 | -1.7x | Net Cash |
TRVG has the edge over NFLX on leverage, with a lower net debt burden relative to earnings.
NFLX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.2 | Neutral |
| Stochastic | 6.0 | Oversold |
NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).
TRVG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 45.2 | Neutral |
| Stochastic | 14.4 | Oversold |
TRVG's weekly RSI is 45 (neutral) and its Stochastic is 14 (oversold).
NFLX PE vs Communication Services Sector
| Metric | NFLX | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 16x | 9.8% above |
| PE % | 4 | 26 | 22 pts below |
NFLX has the edge over TRVG on valuation relative to its sector.
TRVG PE vs Communication Services Sector
| Metric | TRVG | Sector median | Relative |
|---|---|---|---|
| PE | 19x | 16x | 17% above |
| PE % | 16 | 26 | 10 pts below |
TRVG is trading at 19x earnings, a 17% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
NFLX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $66.6 | 5.9% below |
| 20 week MA | $71.8 | 13% below |
| 50 week MA | $82.4 | 24% below |
| 100 week MA | $96.0 | 35% below |
| 200 week MA | $74.4 | 16% below |
NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.
TRVG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.17 | 3.6% below |
| 20 week MA | $5.04 | 20% below |
| 50 week MA | $3.91 | 2.8% above |
| 100 week MA | $3.74 | 7.5% above |
| 200 week MA | $3.93 | 2.3% above |
TRVG has the edge over NFLX on trend strength, trading above more of its moving averages.
NFLX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $32.9 | $51.4 | +56% |
| 2021 | $51.4 | $61.4 | +19% |
| 2022 | $61.4 | $29.5 | -52% |
| 2023 | $29.5 | $48.7 | +65% |
| 2024 | $48.7 | $90.8 | +86% |
| 2025 | $90.8 | $94.5 | +4.1% |
| 2026 YTD | $94.5 | $62.7 | -34% |
NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.
TRVG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $13.0 | $11.0 | -15% |
| 2021 | $11.0 | $10.8 | -2.3% |
| 2022 | $10.8 | $6.90 | -36% |
| 2023 | $6.90 | $2.44 | -65% |
| 2024 | $2.44 | $2.30 | -5.7% |
| 2025 | $2.30 | $2.89 | +26% |
| 2026 YTD | $2.89 | $4.02 | +39% |
TRVG has the edge over NFLX on returns for 2026, with the stronger performance.