NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has the edge over THRY overall, supported by stronger fundamentals and stronger valuation.

THRY

Thryv Holdings, Inc.

31
Fundamentals29/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential49/ 100

THRY trails on the overall score without a compensating advantage in the available component scores.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

THRY Fundamentals

MetricStatus
Weak
Weak
Stable
Under pressure

THRY's cash flow is currently stable, but its revenue, profitability and balance sheet are under pressure.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX's PE is in its cheap range at 18x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

THRY PE Valuation

THRY has no meaningful PE right now: it lost money over the past year.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

NFLX has the edge over THRY on the outlook, with more favorable earnings and revenue expectations.

THRY Forward outlook

MetricOutlook
--
Losses growing
Strong decline
Strongly weakening
Limited
High

Analysts expect THRY's losses to grow, with revenue declining.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than THRY, with more potential upside relative to its potential downside.

THRY Risk to reward

ScenarioChangePrice
Upside+93%$1.89
Downside-49%$0.50

Calculated from the latest close: $0.98 on Nov 12.

THRY trails NFLX on modeled risk to reward, with less potential upside relative to its potential downside.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX has the edge over THRY on earnings quality, reporting a profit while its opponent remains loss making.

THRY Earnings Per Share

Q4 2023: $-7.47Q1 2024: $-7.50Q2 2024: $-7.78Q3 2024: $-9.65Q4 2024: $-2.00Q1 2025: $-2.44Q2 2025: $-2.28Q3 2025: $0.50Q4 2025: $0.01Q1 2026: $0.33Q2 2026: $-0.36Q3 2026: $-2.81
Q4 2023: $-7.47Q1 2024: $-7.50Q2 2024: $-7.78Q3 2024: $-9.65Q4 2024: $-2.00Q1 2025: $-2.44Q2 2025: $-2.28Q3 2025: $0.50Q4 2025: $0.01Q1 2026: $0.33Q2 2026: $-0.36Q3 2026: $-2.81
QuarterTTM EPSYoY
Q3 2026-$2.81-662%
Q2 2026-$0.36+$1.92
Q1 2026$0.33+$2.77
Q4 2025$0.01+$2.01
Q3 2025$0.50+$10.15
Q2 2025-$2.28+$5.50
Q1 2025-$2.44+$5.06
Q4 2024-$2.00+$5.47

THRY has swung to a loss: it lost $2.81 per share over the past year, after a profit the year before.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over THRY on sales, with more consistent year-over-year improvement.

THRY Quarterly Revenue

Q4 2023: $236MQ1 2024: $234MQ2 2024: $224MQ3 2024: $180MQ4 2024: $187MQ1 2025: $181MQ2 2025: $210MQ3 2025: $202MQ4 2025: $192MQ1 2026: $168MQ2 2026: $151MQ3 2026: $119M
Q4 2023: $236MQ1 2024: $234MQ2 2024: $224MQ3 2024: $180MQ4 2024: $187MQ1 2025: $181MQ2 2025: $210MQ3 2025: $202MQ4 2025: $192MQ1 2026: $168MQ2 2026: $151MQ3 2026: $119M
QuarterRevenueYoY
Q3 2026$118.9M-41%
Q2 2026$150.7M-28%
Q1 2026$167.7M-7.5%
Q4 2025$191.6M+2.7%
Q3 2025$201.6M+12%
Q2 2025$210.5M-6.1%
Q1 2025$181.4M-22%
Q4 2024$186.6M-21%

THRY's revenue has slid since its 2020 peak: $119M last quarter, down 41% from the same quarter a year ago.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX has the edge over THRY on cash flow, with more consistent year-over-year improvement.

THRY Free Cash Flow

Q4 2023: $34MQ1 2024: −$2MQ2 2024: $13MQ3 2024: $27MQ4 2024: $17MQ1 2025: −$18MQ2 2025: $22MQ3 2025: $15MQ4 2025: $12MQ1 2026: −$5MQ2 2026: $17MQ3 2026: $5M
Q4 2023: $34MQ1 2024: −$2MQ2 2024: $13MQ3 2024: $27MQ4 2024: $17MQ1 2025: −$18MQ2 2025: $22MQ3 2025: $15MQ4 2025: $12MQ1 2026: −$5MQ2 2026: $17MQ3 2026: $5M
QuarterFree cash flowYoY
Q3 2026$4.7M-68%
Q2 2026$16.7M-23%
Q1 2026-$5.5M+$12.1M
Q4 2025$12.3M-29%
Q3 2025$14.6M-47%
Q2 2025$21.8M+64%
Q1 2025-$17.6M-$15.7M
Q4 2024$17.3M-49%

THRY still generates free cash flow, though less than at its 2019 peak: $28M over the past year.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has the edge over THRY on shareholder dilution, with a more favorable share count trend.

THRY Total Shares

Q4 2023: 35MQ1 2024: 38MQ2 2024: 38MQ3 2024: 36MQ4 2024: 37MQ1 2025: 43MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 45MQ2 2026: 44MQ3 2026: 44M
Q4 2023: 35MQ1 2024: 38MQ2 2024: 38MQ3 2024: 36MQ4 2024: 37MQ1 2025: 43MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 45MQ2 2026: 44MQ3 2026: 44M
PeriodChange %Net change
Quarterly+0.2%+80K shares
1 year0%-20.9K shares
3 years+28%+9.6M shares
5 years+18%+6.8M shares
Available history+27%+9.4M shares

THRY has 44M diluted shares, about the same as a year ago.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX has the edge over THRY on leverage, with a lower net debt burden relative to earnings.

THRY Net Leverage

Q4 2024: 13.8xQ3 2025: 3.1xQ4 2025: 2.5xQ1 2026: 2.5xQ2 2026: 3.3x
Q4 2024: 13.8xQ3 2025: 3.1xQ4 2025: 2.5xQ1 2026: 2.5xQ2 2026: 3.3x
QuarterNet LeverageStatus
Q2 20263.3xElevated
Q1 20262.5xModerate
Q4 20252.5xModerate
Q3 20253.1xElevated
Q4 202413.8xHigh
Q3 20238.2xHigh
Q2 20234.1xHigh
Q1 20232.7xModerate

THRY's net debt is about 3.3 years of its operating earnings (EBITDA), down from 14 years a year ago.

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

THRY Weekly Momentum

MetricValueStatus
RSI25.7Oversold
Stochastic4.1Oversold

THRY's weekly RSI is 26 (oversold) and its Stochastic is 4 (oversold).

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX is trading at 18x earnings, in line with the Communication Services sector's median of 16x.

THRY PE vs Communication Services Sector

MetricTHRYSector medianRelative
PEN/A16x—

THRY has no meaningful PE right now: it lost money over the past year.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

THRY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.3226% below
20 week MA$2.2556% below
50 week MA$3.3371% below
100 week MA$8.1788% below
200 week MA$14.393% below

THRY is in a downtrend: it's below all five of its weekly moving averages, and 93% below its 200-week average.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX has the edge over THRY on returns for 2026, with the stronger performance.

THRY Yearly ROI

YearStart priceEnd priceROI
2020$10.7$11.5+7.8%
2021$11.5$39.7+246%
2022$39.7$18.6-53%
2023$18.6$20.4+9.7%
2024$20.4$14.8-27%
2025$14.8$6.10-59%
2026 YTD$6.10$0.98-84%

THRY's yearly returns have swung widely, from +246% in 2021 to −59% in 2025. It's down 84% so far in 2026.

Give your agent the market.

Get API key