NFLX
Netflix, Inc.
NFLX has the edge over SWAG overall, supported by stronger modeled upside and stronger valuation.
SWAG
Stran & Company, Inc.
SWAG trails on the overall score without a compensating advantage in the available component scores.
NFLX Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Strong |
NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.
SWAG Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
SWAG's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
NFLX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 17x | $62.69 | — |
| Current | 18x | $62.69 | — |
| Cheap | 27x | $94.95 | +51% |
| Fair | 47x | $161 | +157% |
| Expensive | 81x | $281 | +348% |
Historical ranges are pointers, not guarantees.
NFLX's PE is in its cheap range at 18x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.
SWAG PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 16x | $1.24 | — |
| Cheap | 92x | $7.39 | +496% |
| Fair | 115x | $9.22 | +643% |
| Expensive | 250x | $19.98 | +1512% |
Historical ranges are pointers, not guarantees.
SWAG has the edge over NFLX in the historical PE scenario, which offers more potential upside but is not a forecast.
NFLX Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
NFLX has the edge over SWAG on the outlook, with more favorable earnings and revenue expectations.
SWAG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Turning to a loss | |
| Decline | |
| Weakening | |
| Limited | |
| High |
Analysts expect SWAG's earnings and revenue to decline, with profitability weakening.
NFLX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.58 | +3.5% |
| Q3 2026 | $3.46 | +45% |
| Q2 2026 | $3.18 | +35% |
| Q1 2026 | $3.10 | +46% |
| Q4 2025 | $2.53 | +28% |
| Q3 2025 | $2.39 | +35% |
| Q2 2025 | $2.35 | +47% |
| Q1 2025 | $2.12 | +47% |
| Q4 2024 | $1.98 | +65% |
NFLX has the edge over SWAG on earnings, with more consistent year-over-year improvement.
SWAG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $0.08 | +$0.16 |
| Q2 2026 | $0.01 | +$0.13 |
| Q1 2026 | $0.02 | +$0.23 |
| Q4 2025 | -$0.04 | +$0.18 |
| Q3 2025 | -$0.08 | +$0.09 |
| Q2 2025 | -$0.12 | -$0.10 |
| Q1 2025 | -$0.21 | -$0.20 |
| Q4 2024 | -$0.22 | -$0.20 |
SWAG has returned to profit: it earned $0.08 per share over the past year, after losing money the year before.
NFLX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $12.9B | +12% |
| Q2 2026 | $12.6B | +13% |
| Q1 2026 | $12.2B | +16% |
| Q4 2025 | $12.1B | +18% |
| Q3 2025 | $11.5B | +17% |
| Q2 2025 | $11.1B | +16% |
| Q1 2025 | $10.5B | +13% |
| Q4 2024 | $10.2B | +16% |
NFLX has the edge over SWAG on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 35% | +6.4 points |
| Q2 2026 | 33% | -0.7 points |
| Q1 2026 | 32% | +0.5 points |
| Q4 2025 | 25% | +2.4 points |
| Q3 2025 | 28% | -1.4 points |
| Q2 2025 | 34% | +6.8 points |
| Q1 2025 | 32% | +3.7 points |
| Q4 2024 | 22% | +5.2 points |
NFLX has the edge over SWAG on profitability, with a higher operating margin.
SWAG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28.1M | +8.2% |
| Q2 2026 | $33.4M | +2.4% |
| Q1 2026 | $31.2M | +8.9% |
| Q4 2025 | $28.9M | +7.2% |
| Q3 2025 | $26M | +29% |
| Q2 2025 | $32.6M | +95% |
| Q1 2025 | $28.7M | +52% |
| Q4 2024 | $27M | +15% |
SWAG's revenue has grown year over year for nine quarters in a row: $28M last quarter, up 8.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -0.5% | +6.3 points |
| Q2 2026 | 0.3% | -0.9 points |
| Q1 2026 | 2.1% | +3.9 points |
| Q4 2025 | -0.1% | +3.3 points |
| Q3 2025 | -6.9% | +4 points |
| Q2 2025 | 1.2% | +7.8 points |
| Q1 2025 | -1.9% | +1.7 points |
| Q4 2024 | -3.5% | -7.5 points |
SWAG's operating margin was −0.5% last quarter, up 6.3 points from the same quarter a year ago.
NFLX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $2.9B | +8.4% |
| Q2 2026 | $1.5B | -33% |
| Q1 2026 | $5.1B | +91% |
| Q4 2025 | $1.9B | +36% |
| Q3 2025 | $2.7B | +21% |
| Q2 2025 | $2.3B | +87% |
| Q1 2025 | $2.7B | +25% |
| Q4 2024 | $1.4B | -13% |
NFLX has the edge over SWAG on cash flow, with more consistent year-over-year improvement.
SWAG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $243K | +$6.1M |
| Q2 2026 | $358K | -94% |
| Q1 2026 | $1.2M | +$7.2M |
| Q4 2025 | $38K | -97% |
| Q3 2025 | -$5.9M | -$3M |
| Q2 2025 | $6.3M | +229% |
| Q1 2025 | -$6M | -421% |
| Q4 2024 | $1.2M | +97% |
SWAG's free cash flow has turned positive again: $2M over the past year, against −$4M the year before.
NFLX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.6% | -66.2M shares |
| 1 year | -3.3% | -145M shares |
| 3 years | -6.8% | -305M shares |
| 5 years | -7.8% | -354M shares |
| Available history | -7.1% | -323M shares |
NFLX has the edge over SWAG on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $4.8B |
| Q2 2026 | $4.7B |
| Q1 2026 | $1.3B |
| Q4 2025 | $2.1B |
| Q3 2025 | $1.9B |
| Q2 2025 | $1.7B |
| Q1 2025 | $3.5B |
| Q4 2024 | $963.7M |
NFLX spent $12.9B buying back its own shares over the past year, up 61% from the year before.
SWAG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.7% | -132K shares |
| 1 year | +1.3% | +240K shares |
| 3 years | +0.6% | +110K shares |
| 5 years | +24% | +3.6M shares |
| Available history | +24% | +3.6M shares |
SWAG has 19M diluted shares, up 1.3% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $227,000 |
| Q4 2025 | — |
| Q3 2025 | $408,000 |
| Q4 2023 | $25,697 |
| Q4 2022 | $150,000 |
| Q3 2022 | $1.2M |
| Q2 2021 | — |
| Q1 2021 | — |
NFLX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.4x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.4x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.7x | Very low |
NFLX's net debt is less than a year of its operating earnings (EBITDA).
SWAG Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -4.3x | Net Cash |
| Q2 2026 | -87.2x | Net Cash |
| Q1 2026 | -21.7x | Net Cash |
| Q2 2024 | -153.5x | Net Cash |
| Q1 2024 | -101.2x | Net Cash |
| Q1 2021 | 6.2x | High |
| Q4 2020 | 2.0x | Moderate |
SWAG has the edge over NFLX on leverage, with a lower net debt burden relative to earnings.
NFLX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.2 | Neutral |
| Stochastic | 6.0 | Oversold |
NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).
SWAG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 26.5 | Oversold |
| Stochastic | 4.7 | Oversold |
SWAG's weekly RSI is 26 (oversold) and its Stochastic is 5 (oversold).
NFLX PE vs Communication Services Sector
| Metric | NFLX | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 16x | 9.8% above |
| PE % | 4 | 26 | 22 pts below |
NFLX is trading at 18x earnings, in line with the Communication Services sector's median of 16x.
SWAG PE vs Communication Services Sector
| Metric | SWAG | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | 6% below |
| PE % | 0 | 32 | 32 pts below |
SWAG has the edge over NFLX on valuation relative to its sector.
NFLX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $66.6 | 5.9% below |
| 20 week MA | $71.8 | 13% below |
| 50 week MA | $82.4 | 24% below |
| 100 week MA | $96.0 | 35% below |
| 200 week MA | $74.4 | 16% below |
NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.
SWAG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.36 | 8.8% below |
| 20 week MA | $1.68 | 26% below |
| 50 week MA | $1.78 | 30% below |
| 100 week MA | $1.58 | 22% below |
| 200 week MA | $1.46 | 15% below |
SWAG is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
NFLX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $32.9 | $51.4 | +56% |
| 2021 | $51.4 | $61.4 | +19% |
| 2022 | $61.4 | $29.5 | -52% |
| 2023 | $29.5 | $48.7 | +65% |
| 2024 | $48.7 | $90.8 | +86% |
| 2025 | $90.8 | $94.5 | +4.1% |
| 2026 YTD | $94.5 | $62.7 | -34% |
NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.
SWAG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $9.85 | $5.92 | -40% |
| 2022 | $5.92 | $1.34 | -77% |
| 2023 | $1.34 | $1.48 | +10% |
| 2024 | $1.48 | $0.95 | -36% |
| 2025 | $0.95 | $1.68 | +77% |
| 2026 YTD | $1.68 | $1.24 | -26% |
SWAG has the edge over NFLX on returns for 2026, with the stronger performance.