NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has the edge over SPOT overall, supported by stronger valuation and stronger modeled upside.

SPOT

Spotify Technology S.A.

69
Fundamentals78/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential27/ 100

SPOT's outlook is improving, though it still trails on the overall score.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

SPOT Fundamentals

MetricStatus
Healthy
Strong
Healthy
Strong

SPOT's revenue, profitability, cash flow and balance sheet are all currently healthy.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX has the edge over SPOT in the historical PE scenario, which offers more potential upside but is not a forecast.

SPOT PE Valuation

CHEAPFAIREXPENSIVE42x85x127x169x
CHEAPFAIREXPENSIVE42x85x127x169x
LevelPEPriceVs current
Cheap40x$577-3.6%
Current42x$599—
Fair98x$1,404+135%
Expensive144x$2,066+245%

Historical ranges are pointers, not guarantees.

SPOT's PE is 42x, but its earnings don't support one, so it isn't a reliable read right now.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

Analysts expect earnings and revenue growth for NFLX, with profitability improving.

SPOT Forward outlook

MetricOutlook
--
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for SPOT, with profitability improving. However, they disagree widely on these estimates.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than SPOT, with more potential upside and less potential downside.

SPOT Risk to reward

ScenarioChangePrice
Upside+39%$829.69
Downside-27%$439.37

Calculated from the latest close: $598.51 on Nov 12.

SPOT trails NFLX on modeled risk to reward, with less potential upside and more potential downside.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX's earnings per share have climbed steadily: $3.46 over the past year, up 45% from the year before, and higher year over year for 12 quarters in a row.

SPOT Earnings Per Share

Q4 2023: $-2.79Q1 2024: $-0.52Q2 2024: $2.53Q3 2024: $3.80Q4 2024: $6.12Q1 2025: $6.23Q2 2025: $4.29Q3 2025: $6.32Q4 2025: $9.24Q1 2026: $11.89Q2 2026: $15.25Q3 2026: $14.36
Q4 2023: $-2.79Q1 2024: $-0.52Q2 2024: $2.53Q3 2024: $3.80Q4 2024: $6.12Q1 2025: $6.23Q2 2025: $4.29Q3 2025: $6.32Q4 2025: $9.24Q1 2026: $11.89Q2 2026: $15.25Q3 2026: $14.36
QuarterTTM EPSYoY
Q3 2026$14.36+127%
Q2 2026$15.25+255%
Q1 2026$11.89+91%
Q4 2025$9.24+51%
Q3 2025$6.32+66%
Q2 2025$4.29+70%
Q1 2025$6.23+$6.75
Q4 2024$6.12+$8.91

SPOT's earnings per share have climbed steadily: $14.36 over the past year, up 127% from the year before, and higher year over year for 12 quarters in a row.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over SPOT on sales, with stronger typical year-over-year growth.

SPOT Quarterly Revenue

Q4 2023: $4.1BQ1 2024: $4BQ2 2024: $4.2BQ3 2024: $4.4BQ4 2024: $4.7BQ1 2025: $4.7BQ2 2025: $4.7BQ3 2025: $4.7BQ4 2025: $5BQ1 2026: $5BQ2 2026: $5.3BQ3 2026: $5.5B
Q4 2023: $4.1BQ1 2024: $4BQ2 2024: $4.2BQ3 2024: $4.4BQ4 2024: $4.7BQ1 2025: $4.7BQ2 2025: $4.7BQ3 2025: $4.7BQ4 2025: $5BQ1 2026: $5BQ2 2026: $5.3BQ3 2026: $5.5B
QuarterRevenueYoY
Q3 2026$5.5B+16%
Q2 2026$5.3B+14%
Q1 2026$5B+8.2%
Q4 2025$5B+6.8%
Q3 2025$4.7B+7.1%
Q2 2025$4.7B+10%
Q1 2025$4.7B+15%
Q4 2024$4.7B+16%

SPOT's revenue has grown year over year every quarter since late 2020: $5.5B last quarter, up 16% from the same quarter a year ago.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX generated $11.4B in free cash flow over the past year, up 27% from the year before.

SPOT Free Cash Flow

Q4 2023: $440MQ1 2024: $229MQ2 2024: $544MQ3 2024: $790MQ4 2024: $974MQ1 2025: $592MQ2 2025: $777MQ3 2025: $895MQ4 2025: $926MQ1 2026: $923MQ2 2026: $884MQ3 2026: $815M
Q4 2023: $440MQ1 2024: $229MQ2 2024: $544MQ3 2024: $790MQ4 2024: $974MQ1 2025: $592MQ2 2025: $777MQ3 2025: $895MQ4 2025: $926MQ1 2026: $923MQ2 2026: $884MQ3 2026: $815M
QuarterFree cash flowYoY
Q3 2026$815.4M-8.9%
Q2 2026$884.3M+14%
Q1 2026$923.2M+56%
Q4 2025$926.5M-4.9%
Q3 2025$895.4M+13%
Q2 2025$776.5M+43%
Q1 2025$592.1M+159%
Q4 2024$974.3M+121%

SPOT has the edge over NFLX on cash flow, with stronger typical year-over-year growth.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has the edge over SPOT on shareholder dilution, with a more favorable share count trend.

SPOT Total Shares

Q4 2023: 196MQ1 2024: 204MQ2 2024: 206MQ3 2024: 207MQ4 2024: 209MQ1 2025: 210MQ2 2025: 205MQ3 2025: 214MQ4 2025: 212MQ1 2026: 209MQ2 2026: 209MQ3 2026: 209M
Q4 2023: 196MQ1 2024: 204MQ2 2024: 206MQ3 2024: 207MQ4 2024: 209MQ1 2025: 210MQ2 2025: 205MQ3 2025: 214MQ4 2025: 212MQ1 2026: 209MQ2 2026: 209MQ3 2026: 209M
PeriodChange %Net change
Quarterly-0.1%-280K shares
1 year-2.4%-5.2M shares
3 years+5.3%+10.6M shares
5 years+7.5%+14.5M shares
Available history+14%+25.6M shares

SPOT has 209M diluted shares, down 2.4% from a year ago, with $1.4B in buybacks over the past year.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX's net debt is less than a year of its operating earnings (EBITDA).

SPOT Net Leverage

Q1 2024: -25.0xQ2 2024: -4.0xQ3 2024: -3.3xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.0xQ3 2025: -1.7xQ4 2025: -1.4xQ1 2026: -1.6xQ2 2026: -1.5xQ3 2026: -1.8x
Q1 2024: -25.0xQ2 2024: -4.0xQ3 2024: -3.3xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.0xQ3 2025: -1.7xQ4 2025: -1.4xQ1 2026: -1.6xQ2 2026: -1.5xQ3 2026: -1.8x
QuarterNet LeverageStatus
Q3 2026-1.8xNet Cash
Q2 2026-1.5xNet Cash
Q1 2026-1.6xNet Cash
Q4 2025-1.4xNet Cash
Q3 2025-1.7xNet Cash
Q2 2025-2.0xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-1.8xNet Cash

SPOT has the edge over NFLX on leverage, with a lower net debt burden relative to earnings.

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

SPOT Weekly Momentum

MetricValueStatus
RSI62.8Neutral
Stochastic86.0Overbought

SPOT's weekly RSI is 63 (neutral) and its Stochastic is 86 (overbought).

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX has the edge over SPOT on valuation relative to its sector.

SPOT PE vs Communication Services Sector

MetricSPOTSector medianRelative
PE42x16x153% above
PE %23263 pts below

SPOT is trading at 42x earnings, a 153% premium to the Communication Services sector's median of 16x, though its earnings don't support one.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

SPOT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$552.78.3% above
20 week MA$525.414% above
50 week MA$512.517% above
100 week MA$570.64.9% above
200 week MA$402.849% above

SPOT has the edge over NFLX on trend strength, trading above more of its moving averages.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.

SPOT Yearly ROI

YearStart priceEnd priceROI
2020$153.2$328.4+114%
2021$328.4$236.6-28%
2022$236.6$77.7-67%
2023$77.7$187.9+142%
2024$187.9$456.5+143%
2025$456.5$584.4+28%
2026 YTD$584.4$598.5+2.4%

SPOT has the edge over NFLX on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key