NFLX
Netflix, Inc.
NFLX has the edge over RSVR overall, supported by stronger valuation and stronger modeled upside.
RSVR
Reservoir Media, Inc.
RSVR's outlook is improving, though it still trails on the overall score.
NFLX Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Strong |
NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.
RSVR Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Healthy | |
| Weak |
RSVR's revenue, profitability and cash flow are currently healthy, but its balance sheet is weak.
NFLX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 17x | $62.69 | — |
| Current | 18x | $62.69 | — |
| Cheap | 27x | $94.95 | +51% |
| Fair | 47x | $161 | +157% |
| Expensive | 81x | $281 | +348% |
Historical ranges are pointers, not guarantees.
NFLX has the edge over RSVR in the historical PE scenario, which offers more potential upside but is not a forecast.
RSVR PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 36x | $6.46 | -37% |
| Current | 57x | $10.22 | — |
| Forward | 58x | $10.22 | — |
| Fair | 68x | $12.21 | +19% |
| Expensive | 135x | $24.38 | +139% |
Historical ranges are pointers, not guarantees.
RSVR's PE is in its cheap range at 57x. On analysts' estimates for next year's earnings, today's price would be 58x.
NFLX Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for NFLX, with profitability improving.
RSVR Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for RSVR, with profitability improving.
NFLX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.58 | +3.5% |
| Q3 2026 | $3.46 | +45% |
| Q2 2026 | $3.18 | +35% |
| Q1 2026 | $3.10 | +46% |
| Q4 2025 | $2.53 | +28% |
| Q3 2025 | $2.39 | +35% |
| Q2 2025 | $2.35 | +47% |
| Q1 2025 | $2.12 | +47% |
| Q4 2024 | $1.98 | +65% |
NFLX has the edge over RSVR on earnings, with more consistent year-over-year improvement.
RSVR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.18 | -2.8% |
| Q3 2026 | $0.18 | +20% |
| Q2 2026 | $0.14 | +17% |
| Q1 2026 | $0.13 | +8.3% |
| Q4 2025 | $0.10 | -17% |
| Q3 2025 | $0.15 | +$0.16 |
| Q2 2025 | $0.12 | +$0.12 |
| Q1 2025 | $0.12 | +1100% |
| Q4 2024 | $0.12 | +$0.12 |
RSVR's earnings per share have fallen from their peak: $0.18 over the past year, against $0.28 in mid-2022.
NFLX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $12.9B | +12% |
| Q2 2026 | $12.6B | +13% |
| Q1 2026 | $12.2B | +16% |
| Q4 2025 | $12.1B | +18% |
| Q3 2025 | $11.5B | +17% |
| Q2 2025 | $11.1B | +16% |
| Q1 2025 | $10.5B | +13% |
| Q4 2024 | $10.2B | +16% |
NFLX has the edge over RSVR on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 35% | +6.4 points |
| Q2 2026 | 33% | -0.7 points |
| Q1 2026 | 32% | +0.5 points |
| Q4 2025 | 25% | +2.4 points |
| Q3 2025 | 28% | -1.4 points |
| Q2 2025 | 34% | +6.8 points |
| Q1 2025 | 32% | +3.7 points |
| Q4 2024 | 22% | +5.2 points |
NFLX has the edge over RSVR on profitability, with a higher operating margin.
RSVR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $49.9M | +9.8% |
| Q2 2026 | $41.5M | +12% |
| Q1 2026 | $47.5M | +15% |
| Q4 2025 | $45.6M | +7.7% |
| Q3 2025 | $45.4M | +12% |
| Q2 2025 | $37.2M | +8.3% |
| Q1 2025 | $41.4M | +5.8% |
| Q4 2024 | $42.3M | +19% |
RSVR's revenue has grown year over year every quarter since late 2021: $50M last quarter, up 9.8% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 25% | +1.1 points |
| Q2 2026 | 13% | -1.7 points |
| Q1 2026 | 25% | -0.4 points |
| Q4 2025 | 23% | +0.1 points |
| Q3 2025 | 24% | -1.4 points |
| Q2 2025 | 15% | +0.2 points |
| Q1 2025 | 25% | +2.8 points |
| Q4 2024 | 23% | +4.2 points |
RSVR's operating margin was 25% last quarter, up 1.1 points from the same quarter a year ago.
NFLX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $2.9B | +8.4% |
| Q2 2026 | $1.5B | -33% |
| Q1 2026 | $5.1B | +91% |
| Q4 2025 | $1.9B | +36% |
| Q3 2025 | $2.7B | +21% |
| Q2 2025 | $2.3B | +87% |
| Q1 2025 | $2.7B | +25% |
| Q4 2024 | $1.4B | -13% |
NFLX has the edge over RSVR on cash flow, with more consistent year-over-year improvement.
RSVR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $22.9M | +19% |
| Q2 2026 | -$1.5M | -125% |
| Q1 2026 | $11.7M | -3.6% |
| Q4 2025 | $12.8M | +14% |
| Q3 2025 | $19.2M | +44% |
| Q2 2025 | $6M | -30% |
| Q1 2025 | $12.2M | -12% |
| Q4 2024 | $11.2M | +224% |
RSVR generated $46M in free cash flow over the past year, down 5.4% from the year before.
NFLX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.6% | -66.2M shares |
| 1 year | -3.3% | -145M shares |
| 3 years | -6.8% | -305M shares |
| 5 years | -7.8% | -354M shares |
| Available history | -7.1% | -323M shares |
NFLX has the edge over RSVR on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $4.8B |
| Q2 2026 | $4.7B |
| Q1 2026 | $1.3B |
| Q4 2025 | $2.1B |
| Q3 2025 | $1.9B |
| Q2 2025 | $1.7B |
| Q1 2025 | $3.5B |
| Q4 2024 | $963.7M |
NFLX spent $12.9B buying back its own shares over the past year, up 61% from the year before.
RSVR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.6% | +1M shares |
| 1 year | +0.8% | +528K shares |
| 3 years | +2.6% | +1.7M shares |
| 5 years | +13% | +7.8M shares |
| Available history | +365% | +52.4M shares |
RSVR has 67M diluted shares, up 0.8% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
NFLX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.4x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.4x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.7x | Very low |
NFLX has the edge over RSVR on leverage, with a lower net debt burden relative to earnings.
RSVR Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 6.0x | High |
| Q2 2026 | 6.4x | High |
| Q1 2026 | 6.2x | High |
| Q4 2025 | 6.5x | High |
| Q3 2025 | 6.1x | High |
| Q2 2025 | 5.9x | High |
| Q1 2025 | 6.0x | High |
| Q4 2024 | 6.0x | High |
RSVR's net debt is about 6.0 years of its operating earnings (EBITDA), about the same as a year ago.
NFLX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.2 | Neutral |
| Stochastic | 6.0 | Oversold |
NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).
RSVR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 61.6 | Neutral |
| Stochastic | 57.1 | Neutral |
RSVR's weekly RSI is 62 (neutral) and its Stochastic is 57 (neutral).
NFLX PE vs Communication Services Sector
| Metric | NFLX | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 16x | 9.8% above |
| PE % | 4 | 26 | 22 pts below |
NFLX has the edge over RSVR on valuation relative to its sector.
RSVR PE vs Communication Services Sector
| Metric | RSVR | Sector median | Relative |
|---|---|---|---|
| PE | 57x | 16x | 247% above |
| PE % | 30 | 28 | 2 pts above |
RSVR is trading at 57x earnings, a 247% premium to the Communication Services sector's median of 16x.
NFLX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $66.6 | 5.9% below |
| 20 week MA | $71.8 | 13% below |
| 50 week MA | $82.4 | 24% below |
| 100 week MA | $96.0 | 35% below |
| 200 week MA | $74.4 | 16% below |
NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.
RSVR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.70 | 5.4% above |
| 20 week MA | $9.86 | 3.7% above |
| 50 week MA | $9.33 | 9.5% above |
| 100 week MA | $8.51 | 20% above |
| 200 week MA | $7.76 | 32% above |
RSVR has the edge over NFLX on trend strength, trading above more of its moving averages.
NFLX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $32.9 | $51.4 | +56% |
| 2021 | $51.4 | $61.4 | +19% |
| 2022 | $61.4 | $29.5 | -52% |
| 2023 | $29.5 | $48.7 | +65% |
| 2024 | $48.7 | $90.8 | +86% |
| 2025 | $90.8 | $94.5 | +4.1% |
| 2026 YTD | $94.5 | $62.7 | -34% |
NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.
RSVR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.1 | $7.86 | -22% |
| 2022 | $7.86 | $5.70 | -27% |
| 2023 | $5.70 | $7.13 | +25% |
| 2024 | $7.13 | $8.86 | +24% |
| 2025 | $8.86 | $7.50 | -15% |
| 2026 YTD | $7.50 | $10.2 | +36% |
RSVR has the edge over NFLX on returns for 2026, with the stronger performance.