NEXN
Nexxen International Ltd.
NEXN's outlook is improving, though it still trails on the overall score.
TMUS
T-Mobile US, Inc.
TMUS has the edge over NEXN overall, supported by stronger valuation and stronger modeled upside.
NEXN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Healthy | |
| Strong |
NEXN's revenue, cash flow and balance sheet are currently healthy, and its profitability is stable.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
NEXN PE Valuation
NEXN has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
NEXN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| -- | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for NEXN, with profitability holding steady.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
NEXN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $0.22 | -70% |
| Q1 2026 | $0.30 | -53% |
| Q4 2025 | $0.42 | -18% |
| Q3 2025 | $0.61 | +221% |
| Q2 2025 | $0.74 | +$0.77 |
| Q1 2025 | $0.64 | +$0.79 |
| Q4 2024 | $0.51 | +$0.81 |
| Q3 2024 | $0.19 | +$0.46 |
NEXN's earnings per share have fallen from their peak: $0.22 over the past year, against $0.98 in late 2021.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
NEXN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $100.5M | +11% |
| Q1 2026 | $86.8M | +11% |
| Q4 2025 | $100.7M | -10% |
| Q3 2025 | $94.8M | +5.1% |
| Q2 2025 | $90.9M | +2.7% |
| Q1 2025 | $78.3M | +5.2% |
| Q4 2024 | $112.3M | +17% |
| Q3 2024 | $90.2M | +13% |
NEXN's revenue has held roughly level: $101M last quarter, up 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 4.1% | -5.4 points |
| Q1 2026 | -5.6% | -10 points |
| Q4 2025 | 13% | -9.1 points |
| Q3 2025 | 7.7% | -10 points |
| Q2 2025 | 9.6% | +2.4 points |
| Q1 2025 | 4.4% | +13 points |
| Q4 2024 | 22% | +12 points |
| Q3 2024 | 18% | +22 points |
NEXN's operating margin was 4.1% last quarter, down 5.4 points from the same quarter a year ago.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over NEXN on profitability, with a higher operating margin.
NEXN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $46M | +215% |
| Q1 2026 | -$29.3M | -273% |
| Q4 2025 | $38M | -22% |
| Q3 2025 | $34.2M | -2.2% |
| Q2 2025 | $14.6M | -12% |
| Q1 2025 | $17M | -46% |
| Q4 2024 | $48.7M | +27% |
| Q3 2024 | $35M | +313% |
NEXN still generates free cash flow, though less than at its 2021 peak: $89M over the past year.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over NEXN on cash flow, with more consistent year-over-year improvement.
NEXN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.7% | +1.6M shares |
| 1 year | -2.1% | -1.3M shares |
| 3 years | -15% | -10.6M shares |
| 5 years | -16% | -11.2M shares |
| Available history | -8.9% | -5.9M shares |
NEXN has 61M diluted shares, down 2.1% from a year ago, with $42M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q2 2026 | $187,345 |
| Q1 2026 | $7.3M |
| Q4 2025 | $12.9M |
| Q3 2025 | $22.1M |
| Q2 2025 | $41.8M |
| Q1 2025 | $32M |
| Q4 2024 | $19.7M |
| Q3 2024 | $18.2M |
NEXN spent $42M buying back its own shares over the past year, down 62% from the year before.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over NEXN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
NEXN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | -1.1x | Net Cash |
| Q1 2026 | -0.7x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -0.8x | Net Cash |
| Q2 2025 | -0.9x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.4x | Net Cash |
| Q3 2024 | -1.3x | Net Cash |
NEXN has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
NEXN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 64.6 | Neutral |
| Stochastic | 33.7 | Neutral |
NEXN's weekly RSI is 65 (neutral) and its Stochastic is 34 (neutral).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
NEXN PE vs Communication Services Sector
NEXN has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
NEXN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.00 | 13% above |
| 20 week MA | $9.54 | 7% above |
| 50 week MA | $8.06 | 27% above |
NEXN has stronger trend alignment. NEXN is above 3 of 3 weekly averages versus TMUS above 1 of 5.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
NEXN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2025 | $8.94 | $6.70 | -25% |
| 2026 YTD | $6.70 | $10.2 | +52% |
NEXN has the edge over TMUS on returns for 2026, with the stronger performance.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.