NCI

Neo-Concept International Group Holdings Limited

There isn't enough reported data to score NCI yet.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink.

NCI Fundamentals

MetricStatus
Unavailable
Stable
Unavailable
Strong

NCI's balance sheet is currently strong, and its profitability is stable. There isn't enough data to rate its revenue and cash flow.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

NCI PE Valuation

CHEAPFAIREXPENSIVE47x93x140x187x
CHEAPFAIREXPENSIVE47x93x140x187x
LevelPEPriceVs current
Cheap6.5x$4.21-18%
Current7.9x$5.12—
Fair13x$8.38+64%
Expensive107x$69.87+1265%

Historical ranges are pointers, not guarantees.

NCI's PE is 7.8x, but its earnings don't support one, so it isn't a reliable read right now.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

NCI Forward outlook

There aren't enough analyst estimates for NCI to show an outlook.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

NCI Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $5.12 on Nov 12.

There is not enough scenario data to compare NCI and NIO's risk to reward.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

There is not enough scenario data to compare NCI and NIO's risk to reward.

NCI Earnings Per Share

Q4 2021: $12.33Q1 2022: $23.93Q2 2022: $35.52Q3 2022: $31.80Q4 2022: $28.08Q4 2023: $10.19Q4 2024: $16.71Q4 2025: $0.65
Q4 2021: $12.33Q1 2022: $23.93Q2 2022: $35.52Q3 2022: $31.80Q4 2022: $28.08Q4 2023: $10.19Q4 2024: $16.71Q4 2025: $0.65
QuarterTTM EPSYoY
Q4 2025$0.65-96%
Q4 2024$16.71+64%
Q4 2023$10.19-64%
Q4 2022$28.08+128%

NCI has the edge over NIO in the latest year-over-year earnings comparison.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

NCI Quarterly Revenue

Q1 2021: $5MQ2 2021: $5MQ3 2021: $11MQ4 2021: $11MQ1 2022: $12MQ2 2022: $12MQ3 2022: $10MQ4 2022: $10MQ4 2023: $22MQ4 2024: $30MQ4 2025: $17M
Q1 2021: $5MQ2 2021: $5MQ3 2021: $11MQ4 2021: $11MQ1 2022: $12MQ2 2022: $12MQ3 2022: $10MQ4 2022: $10MQ4 2023: $22MQ4 2024: $30MQ4 2025: $17M
QuarterRevenueYoY
Q4 2025$17.5M-42%
Q4 2024$30M+35%
Q4 2023$22.2M+125%
Q4 2022$9.9M-7.4%
Q3 2022$9.9M-7.4%
Q2 2022$12.2M+164%
Q1 2022$12.2M+164%

NCI has the stronger quarterly revenue trend. Revenue is up 77% for NCI versus up 69% for NIO.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO's revenue has grown year over year for seven quarters in a row: $4.8B last quarter, up 69% from the same quarter a year ago.

NCI Free Cash Flow

Q1 2021: $36,323Q2 2021: $36,323Q3 2021: $612,805Q4 2021: $612,805Q1 2022: $2MQ2 2022: $2MQ3 2022: −$5MQ4 2022: −$5MQ4 2023: −$6MQ4 2024: −$473,299Q4 2025: $2M
Q1 2021: $36,323Q2 2021: $36,323Q3 2021: $612,805Q4 2021: $612,805Q1 2022: $2MQ2 2022: $2MQ3 2022: −$5MQ4 2022: −$5MQ4 2023: −$6MQ4 2024: −$473,299Q4 2025: $2M
QuarterFree cash flowYoY
Q4 2025$2.2M+$2.7M
Q4 2024-$473.3K+$6M
Q4 2023-$6.4M-$1.6M
Q4 2022-$4.8M-883%
Q3 2022-$4.8M-883%
Q2 2022$2.1M+5597%
Q1 2022$2.1M+5597%

NIO has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with NCI at down 156%.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

NCI Total Shares

Q1 2021: 56,250Q2 2021: 56,250Q3 2021: 56,250Q4 2021: 56,250Q1 2022: 56,250Q2 2022: 56,250Q3 2022: 56,250Q4 2022: 56,250Q4 2023: 56,250Q4 2024: 61,262Q4 2025: 63,500
Q1 2021: 56,250Q2 2021: 56,250Q3 2021: 56,250Q4 2021: 56,250Q1 2022: 56,250Q2 2022: 56,250Q3 2022: 56,250Q4 2022: 56,250Q4 2023: 56,250Q4 2024: 61,262Q4 2025: 63,500
PeriodChange %Net change
Quarterly+3.7%+2.2K shares
1 year+13%+7.3K shares

NCI has 63,500 diluted shares, up 13% from a year ago.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has the edge over NCI on shareholder dilution, with a more favorable share count trend.

NCI Net Leverage

Q4 2021: 5.8xQ2 2022: 1.4xQ4 2022: 4.0xQ4 2023: 2.7xQ4 2024: 1.3xQ4 2025: 0.4x
Q4 2021: 5.8xQ2 2022: 1.4xQ4 2022: 4.0xQ4 2023: 2.7xQ4 2024: 1.3xQ4 2025: 0.4x
QuarterNet LeverageStatus
Q4 20250.4xVery low
Q4 20241.3xHealthy
Q4 20232.7xModerate
Q4 20224.0xElevated
Q2 20221.4xHealthy
Q4 20215.8xHigh

NCI's net debt is less than a year of its operating earnings (EBITDA), down from 1.4 years a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NCI Weekly Momentum

MetricValueStatus
RSI33.9Neutral
Stochastic1.9Oversold

NCI's weekly RSI is 34 (neutral) and its Stochastic is 2 (oversold).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

NCI PE vs Consumer Cyclical Sector

MetricNCISector medianRelative
PE7.9x18x56% below
PE %342410 pts above

NCI is trading at 7.8x earnings, a 56% discount to the Consumer Cyclical sector's median of 18x, though its earnings don't support one.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

NCI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$19.774% below
20 week MA$67.892% below
50 week MA$117.596% below
100 week MA$125.396% below

NIO has stronger trend alignment. NCI is above 0 of 4 weekly averages versus NIO above 0 of 5.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

NCI Yearly ROI

YearStart priceEnd priceROI
2024$601.6$167.0-72%
2025$167.0$78.1-53%
2026 YTD$78.1$5.12-93%

NCI has finished every year since 2024 lower, and it's down 93% so far in 2026.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO has the edge over NCI on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key