NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
WLYB
John Wiley & Sons, Inc.
WLYB's fundamentals are strong and it looks cheap: trading at 14x earnings, below its usual 20x.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
WLYB Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Under pressure |
WLYB's profitability and cash flow are currently strong, and its revenue is stable, but its balance sheet is under pressure.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
WLYB PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 14x | $52.89 | +3.6% |
| Current | 14x | $51.04 | — |
| Fair | 20x | $75.25 | +47% |
| Expensive | 26x | $95.76 | +88% |
Historical ranges are pointers, not guarantees.
WLYB has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
WLYB Forward outlook
There aren't enough analyst estimates for WLYB to show an outlook.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.
WLYB Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $3.71 | +108% |
| Q2 2026 | $4.16 | +172% |
| Q1 2026 | $2.87 | +293% |
| Q4 2025 | $1.88 | +$2.80 |
| Q3 2025 | $1.78 | +$3.79 |
| Q2 2025 | $1.53 | +$5.18 |
| Q1 2025 | $0.73 | +$3.59 |
| Q4 2024 | -$0.92 | +$1.15 |
WLYB has the edge over NBIS in the latest year-over-year earnings comparison.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
WLYB Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $386.4M | -2.6% |
| Q2 2026 | $447.9M | +1.2% |
| Q1 2026 | $410M | +1.3% |
| Q4 2025 | $421.8M | -1.1% |
| Q3 2025 | $396.8M | -1.7% |
| Q2 2025 | $442.6M | -5.5% |
| Q1 2025 | $404.6M | -12% |
| Q4 2024 | $426.6M | -13% |
WLYB has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 0.8% | -7 points |
| Q2 2026 | 25% | +7.3 points |
| Q1 2026 | 15% | +2.5 points |
| Q4 2025 | 17% | +2.3 points |
| Q3 2025 | 7.8% | +0.6 points |
| Q2 2025 | 17% | +2.6 points |
| Q1 2025 | 13% | +23 points |
| Q4 2024 | 15% | +5.6 points |
WLYB's operating margin was 0.8% last quarter, down 7 points from the same quarter a year ago.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
WLYB Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$66.5M | +$30.5M |
| Q2 2026 | $144M | +9.8% |
| Q1 2026 | $167M | +26% |
| Q4 2025 | -$4.6M | +$15.2M |
| Q3 2025 | -$97M | +$6.2M |
| Q2 2025 | $131.2M | -20% |
| Q1 2025 | $132.9M | +46% |
| Q4 2024 | -$19.8M | +$1.6M |
WLYB usually generates cash, though not every quarter: the latest was −$66M, but it generated $240M over the past year.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over WLYB on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
WLYB Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -4.7% | -2.5M shares |
| 1 year | -6% | -3.2M shares |
| 3 years | -8.2% | -4.5M shares |
| 5 years | -10% | -5.8M shares |
| Available history | -10% | -5.9M shares |
WLYB has 51M diluted shares, down 6% from a year ago, with $102M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $15.2M |
| Q2 2026 | $30.1M |
| Q1 2026 | $34.9M |
| Q4 2025 | $21.6M |
| Q3 2025 | $13.5M |
| Q2 2025 | $25M |
| Q1 2025 | $10M |
| Q4 2024 | $12.9M |
WLYB spent $102M buying back its own shares over the past year, up 66% from the year before.
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
WLYB Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.0x | Elevated |
| Q2 2026 | 1.5x | Healthy |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | 2.1x | Moderate |
| Q3 2025 | 2.0x | Moderate |
| Q2 2025 | 1.9x | Healthy |
| Q1 2025 | 2.1x | Moderate |
| Q4 2024 | 3.1x | Elevated |
WLYB's net debt is about 3.0 years of its operating earnings (EBITDA), up from 2.0 years a year ago.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
WLYB Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 55.7 | Neutral |
| Stochastic | 57.4 | Neutral |
WLYB's weekly RSI is 56 (neutral) and its Stochastic is 57 (neutral).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
WLYB PE vs Communication Services Sector
| Metric | WLYB | Sector median | Relative |
|---|---|---|---|
| PE | 14x | 16x | 17% below |
| PE % | 12 | 26 | 14 pts below |
WLYB has the edge over NBIS on valuation relative to its sector.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
WLYB has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus WLYB above 5 of 5.
WLYB Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $50.9 | 0.4% above |
| 20 week MA | $50.9 | 0.3% above |
| 50 week MA | $42.4 | 20% above |
| 100 week MA | $41.6 | 23% above |
| 200 week MA | $40.4 | 26% above |
WLYB is in an uptrend: it's above all five of its weekly moving averages, and 26% above its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has finished every year since 2024 higher, and it's up 47% so far in 2026.
WLYB Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $48.8 | $45.3 | -7.1% |
| 2021 | $45.3 | $55.6 | +23% |
| 2022 | $55.6 | $39.2 | -29% |
| 2023 | $39.2 | $32.2 | -18% |
| 2024 | $32.2 | $44.1 | +37% |
| 2025 | $44.1 | $33.0 | -25% |
| 2026 YTD | $33.0 | $51.0 | +55% |
WLYB has the edge over NBIS on returns for 2026, with the stronger performance.