NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
WLY
John Wiley & Sons, Inc.
WLY's fundamentals are strong and it looks cheap: trading at 13x earnings, below its usual 20x.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
WLY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Under pressure |
WLY's profitability and cash flow are currently strong, and its revenue is stable, but its balance sheet is under pressure.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
WLY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 13x | $49.44 | — |
| Cheap | 14x | $53.29 | +7.8% |
| Fair | 20x | $75.29 | +52% |
| Expensive | 26x | $95.37 | +93% |
Historical ranges are pointers, not guarantees.
WLY has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
WLY Forward outlook
There aren't enough analyst estimates for WLY to show an outlook.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.
WLY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $3.71 | +108% |
| Q2 2026 | $4.16 | +172% |
| Q1 2026 | $2.87 | +293% |
| Q4 2025 | $1.88 | +$2.80 |
| Q3 2025 | $1.78 | +$3.79 |
| Q2 2025 | $1.53 | +$5.18 |
| Q1 2025 | $0.73 | +$3.59 |
| Q4 2024 | -$0.92 | +$1.15 |
WLY has the edge over NBIS in the latest year-over-year earnings comparison.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
WLY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $386.4M | -2.6% |
| Q2 2026 | $447.9M | +1.2% |
| Q1 2026 | $410M | +1.3% |
| Q4 2025 | $421.8M | -1.1% |
| Q3 2025 | $396.8M | -1.7% |
| Q2 2025 | $442.6M | -5.5% |
| Q1 2025 | $404.6M | -12% |
| Q4 2024 | $426.6M | -13% |
WLY has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 0.8% | -7 points |
| Q2 2026 | 25% | +7.3 points |
| Q1 2026 | 15% | +2.5 points |
| Q4 2025 | 17% | +2.3 points |
| Q3 2025 | 7.8% | +0.6 points |
| Q2 2025 | 17% | +2.6 points |
| Q1 2025 | 13% | +23 points |
| Q4 2024 | 15% | +5.6 points |
WLY's operating margin was 0.8% last quarter, down 7 points from the same quarter a year ago.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
WLY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$66.5M | +$30.5M |
| Q2 2026 | $144M | +9.8% |
| Q1 2026 | $167M | +26% |
| Q4 2025 | -$4.6M | +$15.2M |
| Q3 2025 | -$97M | +$6.2M |
| Q2 2025 | $131.2M | -20% |
| Q1 2025 | $132.9M | +46% |
| Q4 2024 | -$19.8M | +$1.6M |
WLY usually generates cash, though not every quarter: the latest was −$66M, but it generated $240M over the past year.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over WLY on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
WLY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -4.7% | -2.5M shares |
| 1 year | -6% | -3.2M shares |
| 3 years | -8.2% | -4.5M shares |
| 5 years | -10% | -5.8M shares |
| Available history | -10% | -5.9M shares |
WLY has 51M diluted shares, down 6% from a year ago, with $102M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $15.2M |
| Q2 2026 | $30.1M |
| Q1 2026 | $34.9M |
| Q4 2025 | $21.6M |
| Q3 2025 | $13.5M |
| Q2 2025 | $25M |
| Q1 2025 | $10M |
| Q4 2024 | $12.9M |
WLY spent $102M buying back its own shares over the past year, up 66% from the year before.
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
WLY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.0x | Elevated |
| Q2 2026 | 1.5x | Healthy |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | 2.1x | Moderate |
| Q3 2025 | 2.0x | Moderate |
| Q2 2025 | 1.9x | Healthy |
| Q1 2025 | 2.1x | Moderate |
| Q4 2024 | 3.1x | Elevated |
WLY's net debt is about 3.0 years of its operating earnings (EBITDA), up from 2.0 years a year ago.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
WLY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 53.6 | Neutral |
| Stochastic | 43.6 | Neutral |
WLY's weekly RSI is 54 (neutral) and its Stochastic is 44 (neutral).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
WLY PE vs Communication Services Sector
| Metric | WLY | Sector median | Relative |
|---|---|---|---|
| PE | 13x | 16x | 19% below |
| PE % | 9 | 26 | 17 pts below |
WLY has the edge over NBIS on valuation relative to its sector.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
WLY has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus WLY above 3 of 5.
WLY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $50.3 | 1.7% below |
| 20 week MA | $50.5 | 2.1% below |
| 50 week MA | $42.2 | 17% above |
| 100 week MA | $41.5 | 19% above |
| 200 week MA | $40.3 | 23% above |
WLY has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 23% above its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has finished every year since 2024 higher, and it's up 47% so far in 2026.
WLY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $48.4 | $45.3 | -6.6% |
| 2021 | $45.3 | $55.4 | +22% |
| 2022 | $55.4 | $39.4 | -29% |
| 2023 | $39.4 | $31.7 | -19% |
| 2024 | $31.7 | $44.5 | +40% |
| 2025 | $44.5 | $31.1 | -30% |
| 2026 YTD | $31.1 | $49.4 | +59% |
WLY has the edge over NBIS on returns for 2026, with the stronger performance.