NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
TSQ
Townsquare Media, Inc.
TSQ lost money over the past year, so it has no meaningful PE right now. Analysts expect earnings to fall sharply.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
TSQ Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Under pressure | |
| Weak |
TSQ's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
TSQ PE Valuation
TSQ has no meaningful PE right now: it lost money over the past year.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
NBIS has the edge over TSQ on the outlook, with more favorable earnings and revenue expectations.
TSQ Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong decline | |
| Stable | |
| Weakening | |
| Limited | |
| High |
Analysts expect TSQ's earnings and profitability to decline, with its revenue holding steady.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has the edge over TSQ in the latest year-over-year earnings comparison.
TSQ Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.04 | — |
| Q3 2026 | -$2.75 | -301% |
| Q2 2026 | -$2.88 | -222% |
| Q1 2026 | -$0.43 | +$0.56 |
| Q4 2025 | -$0.71 | +$0.10 |
| Q3 2025 | $1.37 | +$4.02 |
| Q2 2025 | $2.36 | +$7.91 |
| Q1 2025 | -$0.99 | +$1.49 |
| Q4 2024 | -$0.81 | +$1.87 |
TSQ has swung to a loss: it lost $2.75 per share over the past year, after a profit the year before.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
TSQ Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $110.9M | +3.9% |
| Q2 2026 | $115.4M | -0.1% |
| Q1 2026 | $96.8M | -1.9% |
| Q4 2025 | $106.5M | -9.6% |
| Q3 2025 | $106.8M | -7.4% |
| Q2 2025 | $115.4M | -2.3% |
| Q1 2025 | $98.7M | -1% |
| Q4 2024 | $117.8M | +2.6% |
TSQ has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5% | -0.6 points |
| Q2 2026 | -11% | -29 points |
| Q1 2026 | -1.3% | -8.6 points |
| Q4 2025 | 9.5% | -8.6 points |
| Q3 2025 | 5.6% | -7.5 points |
| Q2 2025 | 18% | +36 points |
| Q1 2025 | 7.2% | +0.6 points |
| Q4 2024 | 18% | +25 points |
TSQ's operating margin was 5% last quarter, down 0.6 points from the same quarter a year ago.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
TSQ Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $2.3M | -48% |
| Q2 2026 | $184K | -97% |
| Q1 2026 | $558K | +$5.1M |
| Q4 2025 | $9.2M | -63% |
| Q3 2025 | $4.3M | -9.5% |
| Q2 2025 | $6.4M | +35% |
| Q1 2025 | -$4.5M | -$1.8M |
| Q4 2024 | $24.5M | -2.9% |
TSQ still generates free cash flow, though less than at its 2023 peak: $12M over the past year.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over TSQ on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
TSQ Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.2% | +210K shares |
| 1 year | +11% | +1.7M shares |
| 3 years | +11% | +1.8M shares |
| 5 years | -7% | -1.4M shares |
| Available history | -3% | -554K shares |
TSQ has 18M diluted shares, up 11% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | $1.4M |
| Q2 2024 | $17.8M |
| Q1 2024 | $4.3M |
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
TSQ Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 20.9x | High |
| Q2 2026 | 20.5x | High |
| Q1 2026 | 7.9x | High |
| Q4 2025 | 6.8x | High |
| Q3 2025 | 5.9x | High |
| Q2 2025 | 5.2x | High |
| Q1 2025 | 10.7x | High |
| Q4 2024 | 10.5x | High |
TSQ's net debt is more than 20 years of its operating earnings (EBITDA), up from 5.9 years a year ago.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
TSQ Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 18.3 | Oversold |
| Stochastic | 1.4 | Oversold |
TSQ's weekly RSI is 18 (oversold) and its Stochastic is 1 (oversold).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
TSQ PE vs Communication Services Sector
| Metric | TSQ | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
TSQ has no meaningful PE right now: it lost money over the past year.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
NBIS has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus TSQ above 0 of 5.
TSQ Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.47 | 58% below |
| 20 week MA | $5.03 | 71% below |
| 50 week MA | $5.73 | 75% below |
| 100 week MA | $6.57 | 78% below |
| 200 week MA | $8.34 | 82% below |
TSQ is in a downtrend: it's below all five of its weekly moving averages, and 82% below its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over TSQ on returns for 2026, with the stronger performance.
TSQ Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $9.63 | $6.71 | -30% |
| 2021 | $6.71 | $13.0 | +93% |
| 2022 | $13.0 | $7.22 | -44% |
| 2023 | $7.22 | $10.6 | +46% |
| 2024 | $10.6 | $9.39 | -11% |
| 2025 | $9.39 | $5.15 | -45% |
| 2026 YTD | $5.15 | $1.46 | -72% |
TSQ has finished lower in four of the last six years. It's down 72% so far in 2026.