NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
TRVG
trivago N.V.
TRVG's fundamentals are strong: its operating margin went from −5.8% to 0.6% and revenue grew 19%. Its PE isn't a useful guide right now because of how its recent earnings were reported.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
TRVG Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Strong |
TRVG's revenue, profitability, cash flow and balance sheet are all currently healthy.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
TRVG PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 19x | $4.02 | — |
| Cheap | 20x | $4.21 | +4.6% |
| Fair | 34x | $7.15 | +78% |
| Expensive | 84x | $17.69 | +340% |
Historical ranges are pointers, not guarantees.
TRVG has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
TRVG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Returning to profit | |
| Growth | |
| Improving | |
| Limited | |
| High |
TRVG has the edge over NBIS on the outlook, with more favorable earnings expectations.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has the edge over TRVG in the latest year-over-year earnings comparison.
TRVG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $0.21 | +$0.61 |
| Q1 2026 | $0.18 | +$0.55 |
| Q4 2025 | $0.17 | +$0.55 |
| Q3 2025 | $0.01 | +$0.43 |
| Q2 2025 | -$0.40 | +$2.72 |
| Q1 2025 | -$0.37 | +$2.58 |
| Q4 2024 | -$0.38 | +$2.27 |
| Q3 2024 | -$0.42 | +$2.11 |
TRVG has returned to profit: it earned $0.21 per share over the past year, after losing money the year before.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
TRVG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $187.1M | +21% |
| Q1 2026 | $161.4M | +17% |
| Q4 2025 | $132M | +25% |
| Q3 2025 | $183.9M | +13% |
| Q2 2025 | $154.7M | +17% |
| Q1 2025 | $137.9M | +22% |
| Q4 2024 | $105.3M | +3.4% |
| Q3 2024 | $162.3M | -7.5% |
TRVG has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -3.4% | +2.3 points |
| Q1 2026 | -6.5% | +1.2 points |
| Q4 2025 | 5.8% | -2.4 points |
| Q3 2025 | 7.3% | +21 points |
| Q2 2025 | -5.8% | +1.7 points |
| Q1 2025 | -7.7% | +3.7 points |
| Q4 2024 | 8.3% | +3.4 points |
| Q3 2024 | -13% | +103 points |
TRVG's operating margin was −3.4% last quarter, up 2.3 points from the same quarter a year ago.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
TRVG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $20.5M | +$28.9M |
| Q1 2026 | -$5.5M | +$11.2M |
| Q4 2025 | $20.2M | -31% |
| Q3 2025 | $8.6M | +156% |
| Q2 2025 | -$8.4M | -$3.3M |
| Q1 2025 | -$16.7M | -$8.8M |
| Q4 2024 | $29.1M | +81% |
| Q3 2024 | $3.4M | -20% |
TRVG still generates free cash flow, though less than at its 2021 peak: $44M over the past year.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over TRVG on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
TRVG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | +0.4% | +278K shares |
| 3 years | +0.2% | +171K shares |
| 5 years | -0.9% | -674K shares |
| Available history | -1.1% | -819K shares |
TRVG has 71M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | $1.5M |
| Q1 2026 | — |
| Q4 2025 | $267,727 |
| Q3 2025 | $327,716 |
| Q2 2025 | $393,259 |
| Q1 2025 | $314,385 |
| Q4 2024 | $106,647 |
| Q3 2024 | $143,306 |
TRVG spent $2M buying back its own shares over the past year, up 119% from the year before.
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
TRVG Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | -4.6x | Net Cash |
| Q1 2026 | -7.4x | Net Cash |
| Q4 2025 | -7.1x | Net Cash |
| Q3 2025 | -5.8x | Net Cash |
| Q1 2022 | -7.1x | Net Cash |
| Q4 2021 | -6.5x | Net Cash |
| Q4 2019 | -2.5x | Net Cash |
| Q3 2019 | -1.7x | Net Cash |
TRVG has more cash than debt.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
TRVG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 45.2 | Neutral |
| Stochastic | 14.4 | Oversold |
TRVG's weekly RSI is 45 (neutral) and its Stochastic is 14 (oversold).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
TRVG PE vs Communication Services Sector
| Metric | TRVG | Sector median | Relative |
|---|---|---|---|
| PE | 19x | 16x | 17% above |
| PE % | 16 | 26 | 10 pts below |
TRVG has the edge over NBIS on valuation relative to its sector.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
TRVG has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus TRVG above 3 of 5.
TRVG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.17 | 3.6% below |
| 20 week MA | $5.04 | 20% below |
| 50 week MA | $3.91 | 2.8% above |
| 100 week MA | $3.74 | 7.5% above |
| 200 week MA | $3.93 | 2.3% above |
TRVG has slipped below its 8- and 20-week averages, though it's still 2.3% above its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over TRVG on returns for 2026, with the stronger performance.
TRVG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $13.0 | $11.0 | -15% |
| 2021 | $11.0 | $10.8 | -2.3% |
| 2022 | $10.8 | $6.90 | -36% |
| 2023 | $6.90 | $2.44 | -65% |
| 2024 | $2.44 | $2.30 | -5.7% |
| 2025 | $2.30 | $2.89 | +26% |
| 2026 YTD | $2.89 | $4.02 | +39% |
TRVG is up 39% so far in 2026, after finishing lower in five of the previous six years.