NBIS

Nebius Group N.V.

There isn't enough reported data to score NBIS yet.

TIGO

Millicom International Cellular S.A.

50
Fundamentals65/ 100
Valuation24/ 100
Upside potential20/ 100
Risk potential40/ 100

TIGO's fundamentals are strong, but it looks expensive: trading at 20x earnings, above its usual 14x. Its downside scenario is about four times its upside.

NBIS Fundamentals

MetricStatus
Unavailable
Healthy
Unavailable
Healthy

NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.

TIGO Fundamentals

MetricStatus
Strong
Healthy
Strong
Under pressure

TIGO's revenue, profitability and cash flow are currently healthy, but its balance sheet is under pressure.

NBIS PE Valuation

CHEAPFAIREXPENSIVE226x452x678x904x
CHEAPFAIREXPENSIVE226x452x678x904x
LevelPEPriceVs current
Cheap68x$22.45-83%
Fair114x$37.67-71%
Current390x$129—
Expensive666x$220+71%

Historical ranges are pointers, not guarantees.

NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.

TIGO PE Valuation

CHEAPFAIREXPENSIVE186x372x558x744x
CHEAPFAIREXPENSIVE186x372x558x744x
LevelPEPriceVs current
Cheap8.8x$34.70-57%
Fair14x$56.42-30%
Current20x$80.83—
Forward21x$80.83—
Expensive32x$127+58%

Historical ranges are pointers, not guarantees.

TIGO has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.

NBIS Forward outlook

MetricOutlook
--
Losses steady
Strong growth
Strongly improving
Limited
Low

NBIS has the edge over TIGO on the outlook, with more favorable profitability expectations.

TIGO Forward outlook

MetricOutlook
Stable
Stable
Growth
Strongly weakening
Limited
Low

Analysts expect TIGO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

NBIS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $128.64 on Nov 12.

There is not enough scenario data to compare NBIS and TIGO's risk to reward.

TIGO Risk to reward

ScenarioChangePrice
Upside+10%$88.87
Downside-40%$48.64

Calculated from the latest close: $80.83 on Nov 12.

There is not enough scenario data to compare NBIS and TIGO's risk to reward.

NBIS Earnings Per Share

Q4 2014: $0.63Q4 2015: $0.36Q4 2016: $0.25Q4 2017: $0.32Q4 2018: $1.71Q4 2019: $0.46Q4 2020: $0.87Q4 2021: $-0.49Q4 2022: $1.00Q4 2023: $0.64Q4 2024: $-2.28Q4 2025: $0.33
Q4 2014: $0.63Q4 2015: $0.36Q4 2016: $0.25Q4 2017: $0.32Q4 2018: $1.71Q4 2019: $0.46Q4 2020: $0.87Q4 2021: $-0.49Q4 2022: $1.00Q4 2023: $0.64Q4 2024: $-2.28Q4 2025: $0.33
QuarterTTM EPSYoY
Q4 2025$0.33+$2.61
Q4 2024-$2.28-456%
Q4 2023$0.64-36%
Q4 2022$1.00+$1.49
Q4 2021-$0.49-156%
Q4 2020$0.87+89%
Q4 2019$0.46-73%
Q4 2018$1.71+434%

NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.

TIGO Earnings Per Share

Q3 2023: $0.22Q4 2023: $-0.48Q1 2024: $0.04Q2 2024: $0.62Q3 2024: $0.91Q4 2024: $1.46Q1 2025: $2.06Q2 2025: $5.64Q3 2025: $6.50Q4 2025: $7.83Q1 2026: $7.34Q2 2026: $3.96Forward: $3.89
Q3 2023: $0.22Q4 2023: $-0.48Q1 2024: $0.04Q2 2024: $0.62Q3 2024: $0.91Q4 2024: $1.46Q1 2025: $2.06Q2 2025: $5.64Q3 2025: $6.50Q4 2025: $7.83Q1 2026: $7.34Q2 2026: $3.96Forward: $3.89
QuarterTTM EPSYoY
Forward$3.89-1.8%
Q2 2026$3.96-30%
Q1 2026$7.34+256%
Q4 2025$7.83+436%
Q3 2025$6.50+614%
Q2 2025$5.64+810%
Q1 2025$2.06+5050%
Q4 2024$1.46+$1.94
Q3 2024$0.91+314%

TIGO has the edge over NBIS in the latest year-over-year earnings comparison.

NBIS Quarterly Revenue

Q4 2014: $613MQ4 2015: $722MQ4 2016: $917MQ4 2017: $1.1BQ4 2018: $1.5BQ4 2019: $2.1BQ4 2020: $2.6BQ4 2021: $4.3BQ4 2022: $6.3BQ4 2023: $9.7BQ4 2024: --Q4 2025: $530M
Q4 2014: $613MQ4 2015: $722MQ4 2016: $917MQ4 2017: $1.1BQ4 2018: $1.5BQ4 2019: $2.1BQ4 2020: $2.6BQ4 2021: $4.3BQ4 2022: $6.3BQ4 2023: $9.7BQ4 2024: --Q4 2025: $530M
QuarterRevenueYoY
Q4 2023$9.7B+53%
Q4 2022$6.3B+46%
Q4 2021$4.3B+63%
Q4 2020$2.6B+24%
Q4 2019$2.1B+37%
Q4 2018$1.5B+36%
Q4 2017$1.1B+24%
Q4 2016$917M+27%

NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.

TIGO Quarterly Revenue

Q3 2023: $1.4BQ4 2023: $1.5BQ1 2024: $1.5BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.4BQ1 2025: $1.4BQ2 2025: $1.4BQ3 2025: $1.4BQ4 2025: $1.7BQ1 2026: $2BQ2 2026: $2.2B
Q3 2023: $1.4BQ4 2023: $1.5BQ1 2024: $1.5BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.4BQ1 2025: $1.4BQ2 2025: $1.4BQ3 2025: $1.4BQ4 2025: $1.7BQ1 2026: $2BQ2 2026: $2.2B
QuarterRevenueYoY
Q2 2026$2.2B+59%
Q1 2026$2B+44%
Q4 2025$1.7B+16%
Q3 2025$1.4B-0.8%
Q2 2025$1.4B-5.9%
Q1 2025$1.4B-7.6%
Q4 2024$1.4B-3.2%
Q3 2024$1.4B+0.5%

TIGO has the edge over NBIS in the latest year-over-year revenue comparison.

NBIS Free Cash Flow

Q4 2014: $71MQ4 2015: $79MQ4 2016: $191MQ4 2017: $137MQ4 2018: −$1MQ4 2019: $288MQ4 2020: $97MQ4 2021: −$427MQ4 2022: −$107MQ4 2023: −$246MQ4 2024: −$562MQ4 2025: −$3.7B
Q4 2014: $71MQ4 2015: $79MQ4 2016: $191MQ4 2017: $137MQ4 2018: −$1MQ4 2019: $288MQ4 2020: $97MQ4 2021: −$427MQ4 2022: −$107MQ4 2023: −$246MQ4 2024: −$562MQ4 2025: −$3.7B
QuarterFree cash flowYoY
Q4 2025-$3.7B-$3.1B
Q4 2024-$562.1M-$316.2M
Q4 2023-$245.9M-$138.9M
Q4 2022-$107M+$319.7M
Q4 2021-$426.7M-539%
Q4 2020$97.3M-66%
Q4 2019$287.9M+$289.2M
Q4 2018-$1.3M-101%

NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.

TIGO Free Cash Flow

Q3 2023: $128MQ4 2023: $183MQ1 2024: $117MQ2 2024: $299MQ3 2024: $284MQ4 2024: $279MQ1 2025: $232MQ2 2025: $310MQ3 2025: $339MQ4 2025: $291MQ1 2026: $449MQ2 2026: $464M
Q3 2023: $128MQ4 2023: $183MQ1 2024: $117MQ2 2024: $299MQ3 2024: $284MQ4 2024: $279MQ1 2025: $232MQ2 2025: $310MQ3 2025: $339MQ4 2025: $291MQ1 2026: $449MQ2 2026: $464M
QuarterFree cash flowYoY
Q2 2026$464M+50%
Q1 2026$449M+94%
Q4 2025$291M+4.4%
Q3 2025$338.6M+19%
Q2 2025$310.1M+3.7%
Q1 2025$232M+98%
Q4 2024$278.7M+53%
Q3 2024$284M+122%

TIGO generated $1.5B in free cash flow over the past year, up 40% from the year before.

NBIS Total Shares

Q4 2014: 326MQ4 2015: 324MQ4 2016: 326MQ4 2017: 331MQ4 2018: 335MQ4 2019: 335MQ4 2020: 353MQ4 2021: 362MQ4 2022: 377MQ4 2023: 373MQ4 2024: 281MQ4 2025: 248M
Q4 2014: 326MQ4 2015: 324MQ4 2016: 326MQ4 2017: 331MQ4 2018: 335MQ4 2019: 335MQ4 2020: 353MQ4 2021: 362MQ4 2022: 377MQ4 2023: 373MQ4 2024: 281MQ4 2025: 248M
PeriodChange %Net change
Quarterly-12%-33.3M shares
1 year-32%-115M shares
3 years-26%-86.9M shares

NBIS has the edge over TIGO on shareholder dilution, with a more favorable share count trend.

TIGO Total Shares

Q3 2023: 173MQ4 2023: 172MQ1 2024: 172MQ2 2024: 173MQ3 2024: 173MQ4 2024: 173MQ1 2025: 170MQ2 2025: 168MQ3 2025: 168MQ4 2025: 168MQ1 2026: 168MQ2 2026: 168M
Q3 2023: 173MQ4 2023: 172MQ1 2024: 172MQ2 2024: 173MQ3 2024: 173MQ4 2024: 173MQ1 2025: 170MQ2 2025: 168MQ3 2025: 168MQ4 2025: 168MQ1 2026: 168MQ2 2026: 168M
PeriodChange %Net change
Quarterly+0.3%+474K shares
1 year+0.2%+370K shares
3 years-1.9%-3.3M shares
5 years+30%+38.9M shares
Available history+30%+39.2M shares

TIGO has 168M diluted shares, about the same as a year ago.

NBIS Net Leverage

Q4 2022: -0.7xQ4 2023: 0.7x
Q4 2022: -0.7xQ4 2023: 0.7x
QuarterNet LeverageStatus
Q4 20230.7xVery low
Q4 2022-0.7xNet Cash

NBIS's net debt is less than a year of its operating earnings (EBITDA).

TIGO Net Leverage

Q3 2023: 3.3xQ4 2023: 3.2xQ1 2024: 3.1xQ2 2024: 2.8xQ3 2024: 2.6xQ4 2024: 2.5xQ1 2025: 2.6xQ2 2025: 2.2xQ3 2025: 2.1xQ4 2025: 2.3xQ1 2026: 3.0xQ2 2026: 3.3x
Q3 2023: 3.3xQ4 2023: 3.2xQ1 2024: 3.1xQ2 2024: 2.8xQ3 2024: 2.6xQ4 2024: 2.5xQ1 2025: 2.6xQ2 2025: 2.2xQ3 2025: 2.1xQ4 2025: 2.3xQ1 2026: 3.0xQ2 2026: 3.3x
QuarterNet LeverageStatus
Q2 20263.3xElevated
Q1 20263.0xModerate
Q4 20252.3xModerate
Q3 20252.1xModerate
Q2 20252.2xModerate
Q1 20252.6xModerate
Q4 20242.5xModerate
Q3 20242.6xModerate

TIGO's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.2 years a year ago.

NBIS Weekly Momentum

MetricValueStatus
RSI38.0Neutral
Stochastic8.3Oversold

NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

TIGO Weekly Momentum

MetricValueStatus
RSI44.8Neutral
Stochastic17.5Oversold

TIGO's weekly RSI is 45 (neutral) and its Stochastic is 17 (oversold).

NBIS PE vs Communication Services Sector

MetricNBISSector medianRelative
PE390x16x2,264% above
PE %622438 pts above

NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.

TIGO PE vs Communication Services Sector

MetricTIGOSector medianRelative
PE20x16x24% above
PE %622636 pts above

TIGO has the edge over NBIS on valuation relative to its sector.

NBIS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$179.728% below
20 week MA$199.936% below
50 week MA$163.521% below
100 week MA$110.017% above

TIGO has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus TIGO above 3 of 5.

TIGO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$83.22.8% below
20 week MA$90.411% below
50 week MA$79.22% above
100 week MA$58.339% above
200 week MA$39.2106% above

TIGO has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 106% above its 200-week average.

NBIS Yearly ROI

YearStart priceEnd priceROI
2024$19.6$27.3+40%
2025$27.3$87.6+221%
2026 YTD$87.6$128.6+47%

NBIS has finished every year since 2024 higher, and it's up 47% so far in 2026.

TIGO Yearly ROI

YearStart priceEnd priceROI
2020$48.2$38.6-20%
2021$38.6$27.3-29%
2022$27.3$12.9-53%
2023$12.9$18.0+40%
2024$18.0$24.9+38%
2025$24.9$54.8+120%
2026 YTD$54.8$80.8+48%

TIGO has the edge over NBIS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key