NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
TDS
Telephone and Data Systems, Inc.
TDS's fundamentals are weak: revenue fell 68% and free cash flow turned negative, though its operating margin rose 39 points to 40%. Its PE of 7.5x looks cheaper than it really is, because one-off gains boosted its recent earnings. Analysts expect earnings to recover and profitability to improve.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
TDS Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Strong | |
| Weak | |
| Strong |
TDS's profitability and balance sheet are currently strong, but its revenue and cash flow are under pressure.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
TDS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 7.5x | $30.73 | — |
| Cheap | 12x | $48.62 | +58% |
| Fair | 17x | $71.06 | +131% |
| Expensive | 23x | $94.77 | +208% |
| Forward | 116x | $30.73 | — |
Historical ranges are pointers, not guarantees.
TDS has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
TDS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Returning to profit | |
| Stable | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect TDS to return to profit, with revenue holding steady.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.
TDS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.26 | -94% |
| Q3 2026 | $4.09 | +$5.16 |
| Q2 2026 | $3.00 | +$3.96 |
| Q1 2026 | $0.53 | +$1.57 |
| Q4 2025 | -$0.65 | +$0.20 |
| Q3 2025 | -$1.07 | +$4.34 |
| Q2 2025 | -$0.96 | +$3.88 |
| Q1 2025 | -$1.04 | +$3.84 |
| Q4 2024 | -$0.85 | +$4.21 |
TDS has the edge over NBIS in the latest year-over-year earnings comparison.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
TDS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $306.7M | -0.6% |
| Q2 2026 | $309.3M | -74% |
| Q1 2026 | $309.5M | -73% |
| Q4 2025 | $330.7M | -73% |
| Q3 2025 | $308.5M | -75% |
| Q2 2025 | $1.2B | -4.2% |
| Q1 2025 | $1.2B | -8.6% |
| Q4 2024 | $1.2B | -5.5% |
TDS has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -9.8% | +12 points |
| Q2 2026 | 121% | +117 points |
| Q1 2026 | 46% | +43 points |
| Q4 2025 | 5.1% | +2.2 points |
| Q3 2025 | -22% | -16 points |
| Q2 2025 | 3.4% | +0.2 points |
| Q1 2025 | 3% | -2.3 points |
| Q4 2024 | 2.9% | +43 points |
TDS's operating margin was −9.8% last quarter, up 12 points from the same quarter a year ago, near the bottom of its range since 2019.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
TDS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$305.5M | -$292.8M |
| Q2 2026 | -$113.3M | -143% |
| Q1 2026 | -$81.6M | -243% |
| Q4 2025 | -$108.9M | -$91.9M |
| Q3 2025 | -$12.7M | -112% |
| Q2 2025 | $264M | +42% |
| Q1 2025 | $57M | +$68M |
| Q4 2024 | -$17M | +$69M |
TDS has burned cash in six of the last eight quarters: −$609M over the past year, against $291M the year before.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over TDS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
TDS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.1% | -1.3M shares |
| 1 year | -3.2% | -3.8M shares |
| 3 years | +1.8% | +2M shares |
| 5 years | -0.9% | -1M shares |
| Available history | -0.9% | -1M shares |
TDS has 115M diluted shares, down 3.2% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | $67.4M |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | $3M |
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
TDS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -1.8x | Net Cash |
| Q1 2026 | -1.1x | Net Cash |
| Q4 2025 | 0.1x | Very low |
| Q3 2025 | -0.1x | Net Cash |
| Q2 2025 | 3.6x | Elevated |
| Q1 2025 | 3.8x | Elevated |
| Q4 2024 | 3.7x | Elevated |
TDS has more cash than debt.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
TDS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.6 | Neutral |
| Stochastic | 25.1 | Neutral |
TDS's weekly RSI is 34 (neutral) and its Stochastic is 25 (neutral).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
TDS PE vs Communication Services Sector
| Metric | TDS | Sector median | Relative |
|---|---|---|---|
| PE | 7.5x | 16x | 54% below |
| PE % | 0 | 26 | 26 pts below |
TDS has the edge over NBIS on valuation relative to its sector.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
NBIS has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus TDS above 1 of 5.
TDS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $34.0 | 9.6% below |
| 20 week MA | $34.6 | 11% below |
| 50 week MA | $39.4 | 22% below |
| 100 week MA | $38.1 | 19% below |
| 200 week MA | $27.8 | 11% above |
TDS has fallen below most of its moving averages, though it's still 11% above its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over TDS on returns for 2026, with the stronger performance.
TDS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $24.9 | $18.3 | -27% |
| 2021 | $18.3 | $20.6 | +13% |
| 2022 | $20.6 | $10.6 | -49% |
| 2023 | $10.6 | $18.4 | +74% |
| 2024 | $18.4 | $34.8 | +90% |
| 2025 | $34.8 | $40.3 | +16% |
| 2026 YTD | $40.3 | $30.7 | -24% |
TDS has finished higher in four of the last six years, two of them by more than 50%. It's down 24% so far in 2026.