NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
TDAY
USA TODAY Co., Inc.
TDAY's fundamentals are mixed, but it looks expensive: trading at 114x earnings, about 11 times its usual 11x. Its downside scenario is about six times its upside.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
TDAY Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Stable | |
| Healthy | |
| Weak |
TDAY's cash flow is currently healthy, and its profitability is stable, but its revenue and balance sheet are under pressure.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS has the edge over TDAY in the historical PE scenario, which offers more potential upside but is not a forecast.
TDAY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 8.7x | $0.52 | -92% |
| Fair | 11x | $0.64 | -91% |
| Forward | 35x | $6.86 | — |
| Expensive | 83x | $5.01 | -27% |
| Current | 114x | $6.86 | — |
Historical ranges are pointers, not guarantees.
TDAY's PE is in its expensive range at 114x. If earnings grow as analysts expect, today's price would be 35x next year's earnings, in its fair range.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
TDAY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Returning to profit | |
| Decline | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect TDAY to return to profit, with revenue declining. However, they disagree widely on these estimates.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has the edge over TDAY in the latest year-over-year earnings comparison.
TDAY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.19 | +223% |
| Q3 2026 | $0.06 | -89% |
| Q2 2026 | -$0.18 | -126% |
| Q1 2026 | $0.18 | -51% |
| Q4 2025 | $0.01 | +$0.19 |
| Q3 2025 | $0.57 | +$1.38 |
| Q2 2025 | $0.70 | +$1.39 |
| Q1 2025 | $0.37 | +$1.24 |
| Q4 2024 | -$0.18 | +$0.02 |
TDAY's earnings per share have fallen from their peak: $0.06 over the past year, against $0.70 in mid-2025.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
TDAY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $519.2M | -7.4% |
| Q2 2026 | $536.3M | -8.3% |
| Q1 2026 | $548.5M | -4% |
| Q4 2025 | $585M | -5.8% |
| Q3 2025 | $560.8M | -8.4% |
| Q2 2025 | $584.9M | -8.6% |
| Q1 2025 | $571.6M | -10% |
| Q4 2024 | $621.3M | -7.2% |
TDAY has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -1.1% | +2.7 points |
| Q2 2026 | 2.7% | +4.3 points |
| Q1 2026 | 5.6% | +3.9 points |
| Q4 2025 | 7.5% | +6.5 points |
| Q3 2025 | -3.9% | -2.9 points |
| Q2 2025 | -1.6% | -2.6 points |
| Q1 2025 | 1.7% | +9.6 points |
| Q4 2024 | 1% | -1.7 points |
TDAY's operating margin was −1.1% last quarter, up 2.7 points from the same quarter a year ago.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
TDAY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $4.1M | -16% |
| Q2 2026 | $19.6M | +12% |
| Q1 2026 | $6.4M | -35% |
| Q4 2025 | $30.8M | +$34.6M |
| Q3 2025 | $4.9M | -75% |
| Q2 2025 | $17.5M | -31% |
| Q1 2025 | $9.8M | +3.3% |
| Q4 2024 | -$3.8M | -130% |
TDAY still generates free cash flow, though less than at its 2021 peak: $61M over the past year.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over TDAY on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
TDAY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -24% | -46.5M shares |
| 1 year | +1.1% | +1.6M shares |
| 3 years | +5% | +7.1M shares |
| 5 years | -38% | -90.1M shares |
| Available history | +13% | +16.9M shares |
TDAY has 147M diluted shares, up 1.1% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | $2.7M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | $303,000 |
| Q1 2025 | $2.8M |
| Q4 2024 | — |
| Q3 2024 | $38,000 |
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
TDAY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 4.0x | High |
| Q2 2026 | 4.1x | High |
| Q1 2026 | 4.5x | High |
| Q4 2025 | 4.6x | High |
| Q3 2025 | 5.9x | High |
| Q2 2025 | 5.4x | High |
| Q1 2025 | 5.2x | High |
| Q4 2024 | 8.6x | High |
TDAY's net debt is about 4.0 years of its operating earnings (EBITDA), down from 5.9 years a year ago.
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
TDAY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 49.6 | Neutral |
| Stochastic | 32.2 | Neutral |
TDAY's weekly RSI is 50 (neutral) and its Stochastic is 32 (neutral).
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
TDAY PE vs Communication Services Sector
| Metric | TDAY | Sector median | Relative |
|---|---|---|---|
| PE | 114x | 16x | 593% above |
| PE % | 91 | 26 | 65 pts above |
TDAY has the edge over NBIS on valuation relative to its sector.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
TDAY has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus TDAY above 4 of 5.
TDAY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $6.72 | 2.1% above |
| 20 week MA | $7.13 | 3.8% below |
| 50 week MA | $6.84 | 0.3% above |
| 100 week MA | $5.43 | 26% above |
| 200 week MA | $4.27 | 61% above |
TDAY's trend is mixed: it's above four of its five weekly moving averages, and 61% above its 200-week average.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over TDAY on returns for 2026, with the stronger performance.
TDAY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $6.20 | $2.75 | -56% |
| 2021 | $2.75 | $5.61 | +104% |
| 2022 | $5.61 | $2.10 | -63% |
| 2023 | $2.10 | $2.30 | +9.5% |
| 2024 | $2.30 | $4.98 | +117% |
| 2025 | $4.98 | $5.42 | +8.8% |
| 2026 YTD | $5.42 | $6.86 | +27% |
TDAY's yearly returns have swung widely, from +117% in 2024 to −63% in 2022. It's up 27% so far in 2026.