NBIS

Nebius Group N.V.

There isn't enough reported data to score NBIS yet.

NXST

Nexstar Media Group, Inc.

52
Fundamentals67/ 100
Valuation15/ 100
Upside potential76/ 100
Risk potential13/ 100

NXST's fundamentals are strong, but it looks expensive: trading at 19x earnings, about twice its usual 9.5x. Analysts expect earnings growth.

NBIS Fundamentals

MetricStatus
Unavailable
Healthy
Unavailable
Healthy

NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.

NXST Fundamentals

MetricStatus
Strong
Healthy
Strong
Weak

NXST's revenue, profitability and cash flow are currently healthy, but its balance sheet is weak.

NBIS PE Valuation

CHEAPFAIREXPENSIVE226x452x678x904x
CHEAPFAIREXPENSIVE226x452x678x904x
LevelPEPriceVs current
Cheap68x$22.45-83%
Fair114x$37.67-71%
Current390x$129—
Expensive666x$220+71%

Historical ranges are pointers, not guarantees.

NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.

NXST PE Valuation

CHEAPFAIREXPENSIVE22x44x65x87x
CHEAPFAIREXPENSIVE22x44x65x87x
LevelPEPriceVs current
Cheap7.7x$84.87-59%
Forward7.9x$206—
Fair9.5x$105-49%
Expensive17x$182-11%
Current19x$206—

Historical ranges are pointers, not guarantees.

NXST has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.

NBIS Forward outlook

MetricOutlook
--
Losses steady
Strong growth
Strongly improving
Limited
Low

Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.

NXST Forward outlook

MetricOutlook
Strongly improving
Growth
Strong growth
Weakening
Limited
High

Analysts expect earnings and revenue growth for NXST, but weaker profitability.

NBIS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $128.64 on Nov 12.

There is not enough scenario data to compare NBIS and NXST's risk to reward.

NXST Risk to reward

ScenarioChangePrice
Upside+41%$290.19
Downside-13%$178.81

Calculated from the latest close: $205.97 on Nov 12.

There is not enough scenario data to compare NBIS and NXST's risk to reward.

NBIS Earnings Per Share

Q4 2014: $0.63Q4 2015: $0.36Q4 2016: $0.25Q4 2017: $0.32Q4 2018: $1.71Q4 2019: $0.46Q4 2020: $0.87Q4 2021: $-0.49Q4 2022: $1.00Q4 2023: $0.64Q4 2024: $-2.28Q4 2025: $0.33
Q4 2014: $0.63Q4 2015: $0.36Q4 2016: $0.25Q4 2017: $0.32Q4 2018: $1.71Q4 2019: $0.46Q4 2020: $0.87Q4 2021: $-0.49Q4 2022: $1.00Q4 2023: $0.64Q4 2024: $-2.28Q4 2025: $0.33
QuarterTTM EPSYoY
Q4 2025$0.33+$2.61
Q4 2024-$2.28-456%
Q4 2023$0.64-36%
Q4 2022$1.00+$1.49
Q4 2021-$0.49-156%
Q4 2020$0.87+89%
Q4 2019$0.46-73%
Q4 2018$1.71+434%

NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.

NXST Earnings Per Share

Q4 2023: $9.64Q1 2024: $11.83Q2 2024: $12.73Q3 2024: $17.30Q4 2024: $21.41Q1 2025: $19.62Q2 2025: $19.14Q3 2025: $16.01Q4 2025: $3.00Q1 2026: $4.72Q2 2026: $5.27Q3 2026: $11.05Forward: $26.18
Q4 2023: $9.64Q1 2024: $11.83Q2 2024: $12.73Q3 2024: $17.30Q4 2024: $21.41Q1 2025: $19.62Q2 2025: $19.14Q3 2025: $16.01Q4 2025: $3.00Q1 2026: $4.72Q2 2026: $5.27Q3 2026: $11.05Forward: $26.18
QuarterTTM EPSYoY
Forward$26.18+137%
Q3 2026$11.05-31%
Q2 2026$5.27-72%
Q1 2026$4.72-76%
Q4 2025$3.00-86%
Q3 2025$16.01-7.5%
Q2 2025$19.14+50%
Q1 2025$19.62+66%
Q4 2024$21.41+122%

NXST has the edge over NBIS in the latest year-over-year earnings comparison.

NBIS Quarterly Revenue

Q4 2014: $613MQ4 2015: $722MQ4 2016: $917MQ4 2017: $1.1BQ4 2018: $1.5BQ4 2019: $2.1BQ4 2020: $2.6BQ4 2021: $4.3BQ4 2022: $6.3BQ4 2023: $9.7BQ4 2024: --Q4 2025: $530M
Q4 2014: $613MQ4 2015: $722MQ4 2016: $917MQ4 2017: $1.1BQ4 2018: $1.5BQ4 2019: $2.1BQ4 2020: $2.6BQ4 2021: $4.3BQ4 2022: $6.3BQ4 2023: $9.7BQ4 2024: --Q4 2025: $530M
QuarterRevenueYoY
Q4 2023$9.7B+53%
Q4 2022$6.3B+46%
Q4 2021$4.3B+63%
Q4 2020$2.6B+24%
Q4 2019$2.1B+37%
Q4 2018$1.5B+36%
Q4 2017$1.1B+24%
Q4 2016$917M+27%

NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.

NXST Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.3BQ3 2024: $1.4BQ4 2024: $1.5BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $2BQ3 2026: $2.1B
Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.3BQ3 2024: $1.4BQ4 2024: $1.5BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $2BQ3 2026: $2.1B
QuarterRevenueYoY
Q3 2026$2.1B+78%
Q2 2026$2B+62%
Q1 2026$1.4B+13%
Q4 2025$1.3B-13%
Q3 2025$1.2B-12%
Q2 2025$1.2B-3.2%
Q1 2025$1.2B-3.9%
Q4 2024$1.5B+14%

NXST has the edge over NBIS in the latest year-over-year revenue comparison.

NBIS Free Cash Flow

Q4 2014: $71MQ4 2015: $79MQ4 2016: $191MQ4 2017: $137MQ4 2018: −$1MQ4 2019: $288MQ4 2020: $97MQ4 2021: −$427MQ4 2022: −$107MQ4 2023: −$246MQ4 2024: −$562MQ4 2025: −$3.7B
Q4 2014: $71MQ4 2015: $79MQ4 2016: $191MQ4 2017: $137MQ4 2018: −$1MQ4 2019: $288MQ4 2020: $97MQ4 2021: −$427MQ4 2022: −$107MQ4 2023: −$246MQ4 2024: −$562MQ4 2025: −$3.7B
QuarterFree cash flowYoY
Q4 2025-$3.7B-$3.1B
Q4 2024-$562.1M-$316.2M
Q4 2023-$245.9M-$138.9M
Q4 2022-$107M+$319.7M
Q4 2021-$426.7M-539%
Q4 2020$97.3M-66%
Q4 2019$287.9M+$289.2M
Q4 2018-$1.3M-101%

NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.

NXST Free Cash Flow

Q4 2023: $146MQ1 2024: $232MQ2 2024: $139MQ3 2024: $358MQ4 2024: $376MQ1 2025: $302MQ2 2025: $218MQ3 2025: $87MQ4 2025: $136MQ1 2026: $267MQ2 2026: $253MQ3 2026: $634M
Q4 2023: $146MQ1 2024: $232MQ2 2024: $139MQ3 2024: $358MQ4 2024: $376MQ1 2025: $302MQ2 2025: $218MQ3 2025: $87MQ4 2025: $136MQ1 2026: $267MQ2 2026: $253MQ3 2026: $634M
QuarterFree cash flowYoY
Q3 2026$634M+629%
Q2 2026$253M+16%
Q1 2026$267M-12%
Q4 2025$136M-64%
Q3 2025$87M-76%
Q2 2025$218M+57%
Q1 2025$302M+30%
Q4 2024$376M+158%

NXST's free cash flow has been positive every quarter for seven years: $1.3B over the past year, up 31% from the year before.

NBIS Total Shares

Q4 2014: 326MQ4 2015: 324MQ4 2016: 326MQ4 2017: 331MQ4 2018: 335MQ4 2019: 335MQ4 2020: 353MQ4 2021: 362MQ4 2022: 377MQ4 2023: 373MQ4 2024: 281MQ4 2025: 248M
Q4 2014: 326MQ4 2015: 324MQ4 2016: 326MQ4 2017: 331MQ4 2018: 335MQ4 2019: 335MQ4 2020: 353MQ4 2021: 362MQ4 2022: 377MQ4 2023: 373MQ4 2024: 281MQ4 2025: 248M
PeriodChange %Net change
Quarterly-12%-33.3M shares
1 year-32%-115M shares
3 years-26%-86.9M shares

NBIS has the edge over NXST on shareholder dilution, with a more favorable share count trend.

NXST Total Shares

Q4 2023: 36MQ1 2024: 34MQ2 2024: 33MQ3 2024: 32MQ4 2024: 33MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 31M
Q4 2023: 36MQ1 2024: 34MQ2 2024: 33MQ3 2024: 32MQ4 2024: 33MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 31M
PeriodChange %Net change
Quarterly+0.3%+105K shares
1 year+1.2%+364K shares
3 years-12%-4.4M shares
5 years-29%-12.5M shares
Available history-35%-16.9M shares

NXST has 31M diluted shares, up 1.2% from a year ago.

NBIS Net Leverage

Q4 2022: -0.7xQ4 2023: 0.7x
Q4 2022: -0.7xQ4 2023: 0.7x
QuarterNet LeverageStatus
Q4 20230.7xVery low
Q4 2022-0.7xNet Cash

NBIS's net debt is less than a year of its operating earnings (EBITDA).

NXST Net Leverage

Q4 2023: 4.1xQ1 2024: 4.0xQ2 2024: 4.0xQ3 2024: 3.5xQ4 2024: 3.1xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.3xQ4 2025: 4.6xQ1 2026: 9.2xQ2 2026: 8.3xQ3 2026: 6.4x
Q4 2023: 4.1xQ1 2024: 4.0xQ2 2024: 4.0xQ3 2024: 3.5xQ4 2024: 3.1xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.3xQ4 2025: 4.6xQ1 2026: 9.2xQ2 2026: 8.3xQ3 2026: 6.4x
QuarterNet LeverageStatus
Q3 20266.4xHigh
Q2 20268.3xHigh
Q1 20269.2xHigh
Q4 20254.6xHigh
Q3 20253.3xElevated
Q2 20253.1xElevated
Q1 20253.1xElevated
Q4 20243.1xElevated

NXST's net debt is about 6.4 years of its operating earnings (EBITDA), up from 3.3 years a year ago.

NBIS Weekly Momentum

MetricValueStatus
RSI38.0Neutral
Stochastic8.3Oversold

NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

NXST Weekly Momentum

MetricValueStatus
RSI62.8Neutral
Stochastic69.7Neutral

NXST's weekly RSI is 63 (neutral) and its Stochastic is 70 (neutral).

NBIS PE vs Communication Services Sector

MetricNBISSector medianRelative
PE390x16x2,264% above
PE %622438 pts above

NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.

NXST PE vs Communication Services Sector

MetricNXSTSector medianRelative
PE19x16x13% above
PE %862660 pts above

NXST has the edge over NBIS on valuation relative to its sector.

NBIS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$179.728% below
20 week MA$199.936% below
50 week MA$163.521% below
100 week MA$110.017% above

NXST has stronger trend alignment. NBIS is above 1 of 4 weekly averages versus NXST above 5 of 5.

NXST Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$172.320% above
20 week MA$177.316% above
50 week MA$193.76.4% above
100 week MA$184.911% above
200 week MA$175.218% above

NXST is in an uptrend: it's above all five of its weekly moving averages, and 18% above its 200-week average.

NBIS Yearly ROI

YearStart priceEnd priceROI
2024$19.6$27.3+40%
2025$27.3$87.6+221%
2026 YTD$87.6$128.6+47%

NBIS has the edge over NXST on returns for 2026, with the stronger performance.

NXST Yearly ROI

YearStart priceEnd priceROI
2020$118.2$105.0-11%
2021$105.0$152.8+45%
2022$152.8$176.0+15%
2023$176.0$156.8-11%
2024$156.8$159.1+1.5%
2025$159.1$205.0+29%
2026 YTD$205.0$206.0+0.5%

NXST has finished higher in four of the last six years. It's roughly flat so far in 2026.

Give your agent the market.

Get API key