NAAS

NaaS Technology Inc.

There isn't enough reported data to score NAAS yet.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink, though they disagree widely on how much.

NAAS Fundamentals

MetricStatus
Weak
Under pressure
Stable
Strong

NAAS's balance sheet is currently strong, and its cash flow is stable, but its revenue and profitability are under pressure.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

NAAS PE Valuation

NAAS has no meaningful PE right now: it lost money over the past year.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

NAAS Forward outlook

MetricOutlook
--
Strong decline
Strong growth
--
Limited
High

Analysts expect NAAS's revenue to grow, but its earnings to decline.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

NAAS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $1.73 on Nov 12.

There is not enough scenario data to compare NAAS and RIVN's risk to reward.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

There is not enough scenario data to compare NAAS and RIVN's risk to reward.

NAAS Earnings Per Share

Q3 2023: $-200.50Q4 2023: $-268.93Q1 2024: $-289.63Q2 2024: $-241.36Q3 2024: $-165.87Q4 2024: $-165.87
Q3 2023: $-200.50Q4 2023: $-268.93Q1 2024: $-289.63Q2 2024: $-241.36Q3 2024: $-165.87Q4 2024: $-165.87
QuarterTTM EPSYoY
Q4 2024-$165.87+$103.06
Q3 2024-$165.87+$34.63
Q2 2024-$241.36-$93.69
Q1 2024-$289.63-$63.92
Q4 2023-$268.93-$37.22
Q3 2023-$200.50+$24.01
Q2 2023-$147.67+$73.23
Q1 2023-$225.71-$109.25

NAAS has the stronger earnings trend. Trailing diluted EPS is down 162% for NAAS versus RIVN down 173%.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

NAAS Quarterly Revenue

Q3 2023: $15MQ4 2023: $10MQ1 2024: $14MQ2 2024: $14MQ3 2024: $7MQ4 2024: $7MQ1 2025: $5MQ2 2025: $5MQ3 2025: $4MQ4 2025: $4MQ1 2026: $3MQ2 2026: $3M
Q3 2023: $15MQ4 2023: $10MQ1 2024: $14MQ2 2024: $14MQ3 2024: $7MQ4 2024: $7MQ1 2025: $5MQ2 2025: $5MQ3 2025: $4MQ4 2025: $4MQ1 2026: $3MQ2 2026: $3M
QuarterRevenueYoY
Q2 2026$3.4M-32%
Q1 2026$3.4M-32%
Q4 2025$4.4M-35%
Q3 2025$4.4M-34%
Q2 2025$5M-64%
Q1 2025$5M-65%
Q4 2024$6.8M-30%
Q3 2024$6.7M-55%

NAAS's revenue has slid since its 2019 peak: $3M last quarter, down 32% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over NAAS on sales, with more consistent year-over-year improvement.

NAAS Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0$0
Q1 2026$0$0
Q4 2025$0$0
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0$0
Q3 2024$0$0

NAAS's free cash flow was $0 over the past year, against $0 the year before.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has the edge over NAAS on cash flow, with more consistent year-over-year improvement.

NAAS Total Shares

Q3 2023: 702,995Q4 2023: 767,250Q1 2024: 783,966Q2 2024: 816,449Q3 2024: 841,770Q4 2024: 827,465
Q3 2023: 702,995Q4 2023: 767,250Q1 2024: 783,966Q2 2024: 816,449Q3 2024: 841,770Q4 2024: 827,465
PeriodChange %Net change
Quarterly-1.7%-14.3K shares
1 year+7.8%+60.2K shares
3 years+63%+319K shares
5 years+2223%+792K shares

NAAS has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

NAAS Net Leverage

QuarterNet LeverageStatus
Q3 20210.2xVery low
Q2 20214.5xHigh
Q1 202119.7xHigh
Q1 20203.0xElevated
Q4 20190.5xVery low
Q3 20191.1xHealthy

NAAS's net debt is less than a year of its operating earnings (EBITDA).

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NAAS Weekly Momentum

MetricValueStatus
RSI28.9Oversold
Stochastic21.2Neutral

NAAS's weekly RSI is 29 (oversold) and its Stochastic is 21 (neutral).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

NAAS PE vs Consumer Cyclical Sector

NAAS has no meaningful PE right now: it lost money over the past year.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

NAAS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.6434% below
20 week MA$2.9842% below
50 week MA$2.8740% below
100 week MA$6.4673% below
200 week MA$478.7100% below

NAAS is in a downtrend: it's below all five of its weekly moving averages, and 100% below its 200-week average.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

NAAS Yearly ROI

YearStart priceEnd priceROI
2021$6,480.0$4,240.0-35%
2022$4,240.0$1,206.4-72%
2023$1,206.4$486.4-60%
2024$486.4$32.6-93%
2025$32.6$3.50-89%
2026 YTD$3.50$1.73-51%

NAAS has finished every year since 2021 lower, and it's down 51% so far in 2026.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has the edge over NAAS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key