MSS

Maison Solutions Inc. Class A Common Stock

There isn't enough reported data to score MSS yet.

MSS Fundamentals

MetricStatus
Under pressure
Weak
Under pressure
Weak

MSS's revenue, profitability, cash flow and balance sheet are all currently under pressure.

MSS PE Valuation

MSS has no meaningful PE right now: it lost money over the past year.

MSS Forward outlook

MetricOutlook
--
Strong decline
Decline
--
Limited
High

Analysts expect MSS's earnings and revenue to decline, though with profitability holding steady.

MSS Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $0.98 on Nov 12.

There is not enough scenario data to assess MSS's risk to reward.

MSS Earnings Per Share

Q2 2023: $3.28Q3 2023: $4.40Q4 2023: $3.47Q1 2024: $-0.63Q2 2024: $-9.50Q3 2024: $-7.00Q4 2024: $-8.00Q1 2025: $-3.50Q2 2025: $3.50Q3 2025: $-2.50Q4 2025: $-13.50Q1 2026: $-27.00Forward: $1.33
Q2 2023: $3.28Q3 2023: $4.40Q4 2023: $3.47Q1 2024: $-0.63Q2 2024: $-9.50Q3 2024: $-7.00Q4 2024: $-8.00Q1 2025: $-3.50Q2 2025: $3.50Q3 2025: $-2.50Q4 2025: $-13.50Q1 2026: $-27.00Forward: $1.33
QuarterTTM EPSYoY
Forward$1.33โ€”
Q1 2026-$27.00-$23.50
Q4 2025-$13.50-$5.50
Q3 2025-$2.50+$4.50
Q2 2025$3.50+$13.00
Q1 2025-$3.50-$2.87
Q4 2024-$8.00-331%
Q3 2024-$7.00-259%
Q2 2024-$9.50-390%

MSS lost $27.00 per share over the past year, and its loss has widened in each of the last three quarters.

MSS Quarterly Revenue

Q2 2023: $14MQ3 2023: $14MQ4 2023: $14MQ1 2024: $14MQ2 2024: $17MQ3 2024: $30MQ4 2024: $31MQ1 2025: $34MQ2 2025: $29MQ3 2025: $27MQ4 2025: $28MQ1 2026: $30M
Q2 2023: $14MQ3 2023: $14MQ4 2023: $14MQ1 2024: $14MQ2 2024: $17MQ3 2024: $30MQ4 2024: $31MQ1 2025: $34MQ2 2025: $29MQ3 2025: $27MQ4 2025: $28MQ1 2026: $30M
QuarterRevenueYoY
Q1 2026$29.5M-13%
Q4 2025$27.6M-11%
Q3 2025$27.2M-8.4%
Q2 2025$29.4M+74%
Q1 2025$34.1M+151%
Q4 2024$31M+125%
Q3 2024$29.6M+116%
Q2 2024$16.9M+19%

MSS's revenue has held roughly level: $30M last quarter, down 13% from the same quarter a year ago.

MSS Free Cash Flow

Q2 2023: $94,763Q3 2023: $596,541Q4 2023: โˆ’$120,439Q1 2024: --Q2 2024: โˆ’$3MQ3 2024: $4MQ4 2024: $1MQ1 2025: $2MQ2 2025: โˆ’$2MQ3 2025: $1MQ4 2025: โˆ’$2MQ1 2026: $2M
Q2 2023: $94,763Q3 2023: $596,541Q4 2023: โˆ’$120,439Q1 2024: --Q2 2024: โˆ’$3MQ3 2024: $4MQ4 2024: $1MQ1 2025: $2MQ2 2025: โˆ’$2MQ3 2025: $1MQ4 2025: โˆ’$2MQ1 2026: $2M
QuarterFree cash flowYoY
Q1 2026$1.5M-7.8%
Q4 2025-$1.7M-254%
Q3 2025$1.1M-70%
Q2 2025-$1.6M+$985.7K
Q4 2024$1.1M+$1.2M
Q3 2024$3.6M+501%
Q2 2024-$2.6M-2860%
Q4 2023-$120.4K+$1.5M

MSS's free cash flow was โˆ’$718,223 over the past year, against $4M the year before.

MSS Total Shares

Q2 2023: 380,000Q3 2023: 320,000Q4 2023: 335,604Q1 2024: 388,718Q2 2024: 358,277Q3 2024: 349,010Q4 2024: 349,010Q1 2025: 349,010Q2 2025: 354,965Q3 2025: 437,288Q4 2025: 510,431Q1 2026: 729,337
Q2 2023: 380,000Q3 2023: 320,000Q4 2023: 335,604Q1 2024: 388,718Q2 2024: 358,277Q3 2024: 349,010Q4 2024: 349,010Q1 2025: 349,010Q2 2025: 354,965Q3 2025: 437,288Q4 2025: 510,431Q1 2026: 729,337
PeriodChange %Net change
Quarterly+43%+219K shares
1 year+109%+380K shares
3 years+92%+349K shares

MSS has 729,337 diluted shares, up 109% from a year ago.

MSS Net Leverage

Q2 2023: 50.1xQ3 2023: -2.0xQ4 2023: -36.9xQ1 2025: 16.5x
Q2 2023: 50.1xQ3 2023: -2.0xQ4 2023: -36.9xQ1 2025: 16.5x
QuarterNet LeverageStatus
Q1 202516.5xHigh
Q4 2023-36.9xNet Cash
Q3 2023-2.0xNet Cash
Q2 202350.1xHigh
Q1 202368.0xHigh
Q4 202291.4xHigh

MSS's net debt is about 16 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

MSS Weekly Momentum

MetricValueStatus
RSI23.8Oversold
Stochastic5.2Oversold

MSS's weekly RSI is 24 (oversold) and its Stochastic is 5 (oversold).

MSS PE vs Consumer Defensive Sector

MSS has no meaningful PE right now: it lost money over the past year.

MSS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.3025% below
20 week MA$1.6942% below
50 week MA$7.2386% below
100 week MA$27.596% below

MSS is in a downtrend: it's below all four of its weekly moving averages, and 96% below its 100-week average.

MSS Yearly ROI

YearStart priceEnd priceROI
2023$366.0$68.5-81%
2024$68.5$62.5-8.8%
2025$62.5$17.8-72%
2026 YTD$17.8$0.98-94%

MSS has finished every year since 2023 lower, and it's down 94% so far in 2026.

Give your agent the market.

Get API key