MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has lower modeled downside risk, despite its lower overall score.

TRUP

Trupanion, Inc.

63
Fundamentals67/ 100
Valuation55/ 100
Upside potential58/ 100
Risk potential28/ 100

TRUP has a slight edge over MS overall, supported by stronger valuation.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

TRUP Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

TRUP's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like TRUP.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

TRUP PE Valuation

CHEAPFAIREXPENSIVE481x962x1443x1924x
CHEAPFAIREXPENSIVE481x962x1443x1924x
LevelPEPriceVs current
Cheap44x$27.09-21%
Forward48x$34.30—
Current56x$34.30—
Fair64x$38.94+14%
Expensive185x$113+229%

Historical ranges are pointers, not guarantees.

TRUP has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over TRUP on the outlook, with more favorable profitability expectations.

TRUP Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Stable
Limited
Low

Analysts expect earnings and revenue growth for TRUP, with profitability holding steady. However, they disagree widely on these estimates.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than TRUP, with more potential upside relative to its potential downside.

TRUP Risk to reward

ScenarioChangePrice
Upside+40%$47.86
Downside-28%$24.63

Calculated from the latest close: $34.30 on Nov 12.

TRUP trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS's earnings per share have climbed steadily: $12.60 over the past year, up 29% from the year before, and higher year over year for 10 quarters in a row.

TRUP Earnings Per Share

Q4 2023: $-1.08Q1 2024: $-0.64Q2 2024: $-0.45Q3 2024: $-0.32Q4 2024: $-0.23Q1 2025: $-0.10Q2 2025: $0.26Q3 2025: $0.36Q4 2025: $0.45Q1 2026: $0.59Q2 2026: $0.53Q3 2026: $0.61Forward: $0.72
Q4 2023: $-1.08Q1 2024: $-0.64Q2 2024: $-0.45Q3 2024: $-0.32Q4 2024: $-0.23Q1 2025: $-0.10Q2 2025: $0.26Q3 2025: $0.36Q4 2025: $0.45Q1 2026: $0.59Q2 2026: $0.53Q3 2026: $0.61Forward: $0.72
QuarterTTM EPSYoY
Forward$0.72+17%
Q3 2026$0.61+69%
Q2 2026$0.53+104%
Q1 2026$0.59+$0.69
Q4 2025$0.45+$0.68
Q3 2025$0.36+$0.68
Q2 2025$0.26+$0.71
Q1 2025-$0.10+$0.54
Q4 2024-$0.23+$0.85

TRUP's earnings per share have climbed steadily: $0.61 over the past year, up 69% from the year before, and higher year over year for 12 quarters in a row.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over TRUP on sales, with stronger typical year-over-year growth.

TRUP Quarterly Revenue

Q4 2023: $296MQ1 2024: $306MQ2 2024: $315MQ3 2024: $327MQ4 2024: $337MQ1 2025: $342MQ2 2025: $354MQ3 2025: $367MQ4 2025: $377MQ1 2026: $384MQ2 2026: $393MQ3 2026: $406M
Q4 2023: $296MQ1 2024: $306MQ2 2024: $315MQ3 2024: $327MQ4 2024: $337MQ1 2025: $342MQ2 2025: $354MQ3 2025: $367MQ4 2025: $377MQ1 2026: $384MQ2 2026: $393MQ3 2026: $406M
QuarterRevenueYoY
Q3 2026$405.6M+11%
Q2 2026$392.9M+11%
Q1 2026$384M+12%
Q4 2025$376.9M+12%
Q3 2025$366.9M+12%
Q2 2025$353.6M+12%
Q1 2025$342M+12%
Q4 2024$337.3M+14%

TRUP's revenue has grown year over year every quarter since late 2020: $406M last quarter, up 11% from the same quarter a year ago.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

TRUP Free Cash Flow

Q4 2023: $14MQ1 2024: −$631,000Q2 2024: $4MQ3 2024: $13MQ4 2024: $22MQ1 2025: $14MQ2 2025: $12MQ3 2025: $24MQ4 2025: $25MQ1 2026: $14MQ2 2026: $19MQ3 2026: $28M
Q4 2023: $14MQ1 2024: −$631,000Q2 2024: $4MQ3 2024: $13MQ4 2024: $22MQ1 2025: $14MQ2 2025: $12MQ3 2025: $24MQ4 2025: $25MQ1 2026: $14MQ2 2026: $19MQ3 2026: $28M
QuarterFree cash flowYoY
Q3 2026$28.5M+19%
Q2 2026$19.2M+59%
Q1 2026$13.7M-2.1%
Q4 2025$25.3M+16%
Q3 2025$23.9M+79%
Q2 2025$12M+203%
Q1 2025$14M+$14.7M
Q4 2024$21.8M+61%

TRUP has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over TRUP on shareholder dilution, with a more favorable share count trend.

TRUP Total Shares

Q4 2023: 41MQ1 2024: 42MQ2 2024: 42MQ3 2024: 43MQ4 2024: 42MQ1 2025: 43MQ2 2025: 43MQ3 2025: 44MQ4 2025: 44MQ1 2026: 44MQ2 2026: 44MQ3 2026: 44M
Q4 2023: 41MQ1 2024: 42MQ2 2024: 42MQ3 2024: 43MQ4 2024: 42MQ1 2025: 43MQ2 2025: 43MQ3 2025: 44MQ4 2025: 44MQ1 2026: 44MQ2 2026: 44MQ3 2026: 44M
PeriodChange %Net change
Quarterly-0.1%-56.4K shares
1 year+0.5%+203K shares
3 years+5.4%+2.2M shares
5 years+8.6%+3.5M shares
Available history+20%+7.4M shares

TRUP has 44M diluted shares, about the same as a year ago.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

TRUP Net Leverage

Q3 2024: -1.4xQ4 2024: -4.7xQ1 2025: -3.2xQ2 2025: -0.4xQ3 2025: -1.8xQ4 2025: -1.2xQ1 2026: -1.2xQ2 2026: -1.1xQ3 2026: -1.5x
Q3 2024: -1.4xQ4 2024: -4.7xQ1 2025: -3.2xQ2 2025: -0.4xQ3 2025: -1.8xQ4 2025: -1.2xQ1 2026: -1.2xQ2 2026: -1.1xQ3 2026: -1.5x
QuarterNet LeverageStatus
Q3 2026-1.5xNet Cash
Q2 2026-1.1xNet Cash
Q1 2026-1.2xNet Cash
Q4 2025-1.2xNet Cash
Q3 2025-1.8xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-3.2xNet Cash
Q4 2024-4.7xNet Cash

TRUP has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

TRUP Weekly Momentum

MetricValueStatus
RSI62.0Neutral
Stochastic80.2Overbought

TRUP's weekly RSI is 62 (neutral) and its Stochastic is 80 (overbought).

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over TRUP on valuation relative to its sector.

TRUP PE vs Financial Services Sector

MetricTRUPSector medianRelative
PE56x13x332% above
PE %336330 pts below

TRUP is trading at 56x earnings, a 332% premium to the Financial Services sector's median of 13x.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

TRUP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$28.919% above
20 week MA$27.824% above
50 week MA$28.222% above
100 week MA$36.15% below
200 week MA$35.32.8% below

TRUP has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 2.8% below its 200-week average.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over TRUP on returns for 2026, with the stronger performance.

TRUP Yearly ROI

YearStart priceEnd priceROI
2020$36.4$120.7+231%
2021$120.7$133.6+11%
2022$133.6$49.0-63%
2023$49.0$30.5-38%
2024$30.5$49.7+63%
2025$49.7$37.8-24%
2026 YTD$37.8$34.3-9.1%

TRUP's yearly returns have swung widely, from +231% in 2020 to −63% in 2022. It's down 9.1% so far in 2026.

Give your agent the market.

Get API key