MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has lower modeled downside risk, despite its lower overall score.

SII

Sprott Inc.

67
Fundamentals71/ 100
Valuation70/ 100
Upside potential66/ 100
Risk potential18/ 100

SII has the edge over MS overall, supported by stronger valuation.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

SII Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

SII's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like SII.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

SII PE Valuation

CHEAPFAIREXPENSIVE36x72x108x144x
CHEAPFAIREXPENSIVE36x72x108x144x
LevelPEPriceVs current
Forward24x$108—
Cheap25x$100-6.6%
Current26x$108—
Fair37x$150+40%
Expensive62x$252+134%

Historical ranges are pointers, not guarantees.

SII has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over SII on the outlook, with more favorable revenue expectations.

SII Forward outlook

MetricOutlook
Improving
Growth
Stable
Strongly improving
Limited
Moderate

Analysts expect SII's earnings to grow and its profitability to improve, with its revenue holding steady.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than SII, with more potential upside relative to its potential downside.

SII Risk to reward

ScenarioChangePrice
Upside+34%$144.58
Downside-18%$88.19

Calculated from the latest close: $107.50 on Nov 12.

SII trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over SII on earnings, with stronger typical year-over-year growth.

SII Earnings Per Share

Q3 2023: $1.51Q4 2023: $1.61Q1 2024: $1.76Q2 2024: $1.59Q3 2024: $1.82Q4 2024: $1.89Q1 2025: $1.91Q2 2025: $1.93Q3 2025: $1.95Q4 2025: $2.63Q1 2026: $3.29Q2 2026: $4.09Forward: $4.51
Q3 2023: $1.51Q4 2023: $1.61Q1 2024: $1.76Q2 2024: $1.59Q3 2024: $1.82Q4 2024: $1.89Q1 2025: $1.91Q2 2025: $1.93Q3 2025: $1.95Q4 2025: $2.63Q1 2026: $3.29Q2 2026: $4.09Forward: $4.51
QuarterTTM EPSYoY
Forward$4.51+10%
Q2 2026$4.09+112%
Q1 2026$3.29+72%
Q4 2025$2.63+39%
Q3 2025$1.95+7.1%
Q2 2025$1.93+21%
Q1 2025$1.91+8.5%
Q4 2024$1.89+17%
Q3 2024$1.82+21%

SII's earnings per share have climbed steadily: $4.09 over the past year, up 112% from the year before, and higher year over year for 13 quarters in a row.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

SII Quarterly Revenue

Q3 2023: $35MQ4 2023: $38MQ1 2024: $39MQ2 2024: $46MQ3 2024: $45MQ4 2024: $37MQ1 2025: $42MQ2 2025: $62MQ3 2025: $58MQ4 2025: $107MQ1 2026: $142MQ2 2026: $79M
Q3 2023: $35MQ4 2023: $38MQ1 2024: $39MQ2 2024: $46MQ3 2024: $45MQ4 2024: $37MQ1 2025: $42MQ2 2025: $62MQ3 2025: $58MQ4 2025: $107MQ1 2026: $142MQ2 2026: $79M
QuarterRevenueYoY
Q2 2026$79.5M+28%
Q1 2026$141.9M+240%
Q4 2025$107M+187%
Q3 2025$57.9M+28%
Q2 2025$62.2M+34%
Q1 2025$41.7M+5.6%
Q4 2024$37.3M-0.6%
Q3 2024$45.2M+27%

SII's revenue has grown year over year for six quarters in a row: $79M last quarter, up 28% from the same quarter a year ago.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

SII Free Cash Flow

Q3 2023: −$517,000Q4 2023: $11MQ1 2024: $11MQ2 2024: $9MQ3 2024: $21MQ4 2024: $27MQ1 2025: $14MQ2 2025: $21MQ3 2025: $10MQ4 2025: $52MQ1 2026: $43MQ2 2026: $35M
Q3 2023: −$517,000Q4 2023: $11MQ1 2024: $11MQ2 2024: $9MQ3 2024: $21MQ4 2024: $27MQ1 2025: $14MQ2 2025: $21MQ3 2025: $10MQ4 2025: $52MQ1 2026: $43MQ2 2026: $35M
QuarterFree cash flowYoY
Q2 2026$34.7M+64%
Q1 2026$43.2M+219%
Q4 2025$51.6M+95%
Q3 2025$9.6M-54%
Q2 2025$21.1M+135%
Q1 2025$13.5M+24%
Q4 2024$26.5M+139%
Q3 2024$20.9M+$21.4M

SII has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over SII on shareholder dilution, with a more favorable share count trend.

SII Total Shares

Q3 2023: 26MQ4 2023: 26MQ1 2024: 26MQ2 2024: 26MQ3 2024: 26MQ4 2024: 25MQ1 2025: 26MQ2 2025: 26MQ3 2025: 26MQ4 2025: 26MQ1 2026: 26MQ2 2026: 26M
Q3 2023: 26MQ4 2023: 26MQ1 2024: 26MQ2 2024: 26MQ3 2024: 26MQ4 2024: 25MQ1 2025: 26MQ2 2025: 26MQ3 2025: 26MQ4 2025: 26MQ1 2026: 26MQ2 2026: 26M
PeriodChange %Net change
Quarterly-0.1%-31K shares
1 year-0.2%-52K shares
3 years-1.8%-464K shares
5 years-0.8%-208K shares
Available history+4.1%+1M shares

SII has 26M diluted shares, about the same as a year ago.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

SII Net Leverage

Q3 2023: 0.2xQ4 2023: 0.1xQ1 2024: 0.0xQ2 2024: 0.0xQ3 2024: -0.4xQ4 2024: -0.6xQ1 2025: -0.8xQ2 2025: -1.0xQ3 2025: -1.1xQ4 2025: -1.3xQ1 2026: -1.4xQ2 2026: -1.3x
Q3 2023: 0.2xQ4 2023: 0.1xQ1 2024: 0.0xQ2 2024: 0.0xQ3 2024: -0.4xQ4 2024: -0.6xQ1 2025: -0.8xQ2 2025: -1.0xQ3 2025: -1.1xQ4 2025: -1.3xQ1 2026: -1.4xQ2 2026: -1.3x
QuarterNet LeverageStatus
Q2 2026-1.3xNet Cash
Q1 2026-1.4xNet Cash
Q4 2025-1.3xNet Cash
Q3 2025-1.1xNet Cash
Q2 2025-1.0xNet Cash
Q1 2025-0.8xNet Cash
Q4 2024-0.6xNet Cash
Q3 2024-0.4xNet Cash

SII has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

SII Weekly Momentum

MetricValueStatus
RSI43.9Neutral
Stochastic21.2Neutral

SII's weekly RSI is 44 (neutral) and its Stochastic is 21 (neutral).

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over SII on valuation relative to its sector.

SII PE vs Financial Services Sector

MetricSIISector medianRelative
PE26x13x102% above
PE %256338 pts below

SII is trading at 26x earnings, a 102% premium to the Financial Services sector's median of 13x.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over SII on trend strength, trading above more of its moving averages.

SII Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$111.53.6% below
20 week MA$115.87.2% below
50 week MA$122.012% below
100 week MA$91.517% above
200 week MA$64.567% above

SII has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 67% above its 200-week average.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

SII Yearly ROI

YearStart priceEnd priceROI
2020$22.5$29.1+29%
2021$29.1$44.9+54%
2022$44.9$33.4-26%
2023$33.4$34.0+1.8%
2024$34.0$42.0+24%
2025$42.0$100.5+139%
2026 YTD$100.5$107.5+7%

SII has the edge over MS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key