MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over SAMG overall, supported by stronger modeled upside and stronger valuation.

SAMG

Silvercrest Asset Management Group Inc.

29
Fundamentals32/ 100
Valuation5/ 100
Upside potential21/ 100
Risk potential34/ 100

SAMG trails on the overall score without a compensating advantage in the available component scores.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

SAMG Fundamentals

MetricStatus
Stable
Stable
N/A
N/A

SAMG's revenue and profitability are currently stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like SAMG.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over SAMG in the historical PE scenario, which offers more potential upside but is not a forecast.

SAMG PE Valuation

CHEAPFAIREXPENSIVE25x50x75x100x
CHEAPFAIREXPENSIVE25x50x75x100x
LevelPEPriceVs current
Cheap9.3x$1.11-90%
Fair14x$1.71-85%
Expensive21x$2.57-77%
Current93x$11.17—

Historical ranges are pointers, not guarantees.

SAMG's PE is in its expensive range at 93x.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

SAMG Forward outlook

There aren't enough analyst estimates for SAMG to show an outlook.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than SAMG, with more potential upside and less potential downside.

SAMG Risk to reward

ScenarioChangePrice
Upside+9%$12.19
Downside-34%$7.35

Calculated from the latest close: $11.17 on Nov 12.

SAMG trails MS on modeled risk to reward, with less potential upside and more potential downside.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over SAMG on earnings, with more consistent year-over-year improvement.

SAMG Earnings Per Share

Q4 2023: $0.96Q1 2024: $0.95Q2 2024: $0.90Q3 2024: $0.80Q4 2024: $1.01Q1 2025: $0.95Q2 2025: $0.88Q3 2025: $0.71Q4 2025: $0.53Q1 2026: $0.30Q2 2026: $0.11Q3 2026: $0.12
Q4 2023: $0.96Q1 2024: $0.95Q2 2024: $0.90Q3 2024: $0.80Q4 2024: $1.01Q1 2025: $0.95Q2 2025: $0.88Q3 2025: $0.71Q4 2025: $0.53Q1 2026: $0.30Q2 2026: $0.11Q3 2026: $0.12
QuarterTTM EPSYoY
Q3 2026$0.12-83%
Q2 2026$0.11-88%
Q1 2026$0.30-68%
Q4 2025$0.53-48%
Q3 2025$0.71-11%
Q2 2025$0.88-2.2%
Q1 2025$0.950%
Q4 2024$1.01+5.2%

SAMG's earnings per share have fallen from their peak: $0.12 over the past year, against $2.26 in mid-2022.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over SAMG on sales, with more consistent year-over-year improvement.

SAMG Quarterly Revenue

Q4 2023: $29MQ1 2024: $30MQ2 2024: $31MQ3 2024: $30MQ4 2024: $32MQ1 2025: $31MQ2 2025: $31MQ3 2025: $31MQ4 2025: $32MQ1 2026: $31MQ2 2026: $31MQ3 2026: $33M
Q4 2023: $29MQ1 2024: $30MQ2 2024: $31MQ3 2024: $30MQ4 2024: $32MQ1 2025: $31MQ2 2025: $31MQ3 2025: $31MQ4 2025: $32MQ1 2026: $31MQ2 2026: $31MQ3 2026: $33M
QuarterRevenueYoY
Q3 2026$32.7M+4.5%
Q2 2026$30.8M+0.4%
Q1 2026$31.4M0%
Q4 2025$32M0%
Q3 2025$31.3M+2.9%
Q2 2025$30.7M-1%
Q1 2025$31.4M+3.7%
Q4 2024$32M+12%

SAMG's revenue grew through 2023 and has held roughly level since: $33M last quarter, up 4.5% from the same quarter a year ago.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

SAMG Free Cash Flow

Q4 2023: $14MQ1 2024: −$25MQ2 2024: $16MQ3 2024: --Q4 2024: $16MQ1 2025: −$25MQ2 2025: $13MQ3 2025: $14MQ4 2025: $13MQ1 2026: −$31MQ2 2026: $13MQ3 2026: $11M
Q4 2023: $14MQ1 2024: −$25MQ2 2024: $16MQ3 2024: --Q4 2024: $16MQ1 2025: −$25MQ2 2025: $13MQ3 2025: $14MQ4 2025: $13MQ1 2026: −$31MQ2 2026: $13MQ3 2026: $11M
QuarterFree cash flowYoY
Q3 2026$10.5M-24%
Q2 2026$13.4M+0.5%
Q1 2026-$31.3M-$6.2M
Q4 2025$12.9M-19%
Q2 2025$13.4M-14%
Q1 2025-$25.1M-$425K
Q4 2024$16M+13%
Q2 2024$15.6M+11%

SAMG has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

SAMG Total Shares

Q4 2023: 9MQ1 2024: 10MQ2 2024: 10MQ3 2024: 10MQ4 2024: 9MQ1 2025: 10MQ2 2025: 9MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8MQ3 2026: 8M
Q4 2023: 9MQ1 2024: 10MQ2 2024: 10MQ3 2024: 10MQ4 2024: 9MQ1 2025: 10MQ2 2025: 9MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8MQ3 2026: 8M
PeriodChange %Net change
Quarterly+1.7%+130K shares
1 year-6.2%-521K shares
3 years-16%-1.5M shares
5 years-19%-1.8M shares
Available history-15%-1.3M shares

SAMG has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

SAMG Net Leverage

Q4 2023: -3.0xQ1 2024: -1.7xQ1 2025: -1.8xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -3.4xQ1 2026: -0.2xQ2 2026: -2.2xQ3 2026: -3.2x
Q4 2023: -3.0xQ1 2024: -1.7xQ1 2025: -1.8xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -3.4xQ1 2026: -0.2xQ2 2026: -2.2xQ3 2026: -3.2x
QuarterNet LeverageStatus
Q3 2026-3.2xNet Cash
Q2 2026-2.2xNet Cash
Q1 2026-0.2xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-1.5xNet Cash
Q1 2025-1.8xNet Cash
Q1 2024-1.7xNet Cash

SAMG has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

SAMG Weekly Momentum

MetricValueStatus
RSI51.4Neutral
Stochastic82.3Overbought

SAMG's weekly RSI is 51 (neutral) and its Stochastic is 82 (overbought).

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over SAMG on valuation relative to its sector.

SAMG PE vs Financial Services Sector

MetricSAMGSector medianRelative
PE93x13x615% above
PE %996336 pts above

SAMG is trading at 93x earnings, a 615% premium to the Financial Services sector's median of 13x.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over SAMG on trend strength, trading above more of its moving averages.

SAMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$10.65.4% above
20 week MA$10.38.2% above
50 week MA$12.49.8% below
100 week MA$14.221% below
200 week MA$15.729% below

SAMG has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over SAMG on returns for 2026, with the stronger performance.

SAMG Yearly ROI

YearStart priceEnd priceROI
2020$12.4$14.1+14%
2021$14.1$16.7+19%
2022$16.7$18.2+8.9%
2023$18.2$17.0-6.5%
2024$17.0$18.4+8.1%
2025$18.4$15.2-17%
2026 YTD$15.2$11.2-27%

SAMG has finished higher in four of the last six years. It's down 27% so far in 2026.

Give your agent the market.

Get API key