MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS's fundamentals are strong: revenue grew 16% and earnings per share grew 29%. At 15x earnings, it's trading in line with its usual 14x. Analysts expect earnings growth.

RIOT

Riot Platforms, Inc.

There isn't enough reported data to score RIOT yet.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

RIOT Fundamentals

MetricStatus
Stable
Weak
N/A
N/A

RIOT's revenue is currently stable, but its profitability is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like RIOT.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189โ€”
Current15x$189โ€”
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

RIOT PE Valuation

RIOT has no meaningful PE right now: it lost money over the past year.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over RIOT on the outlook, with more favorable earnings expectations.

RIOT Forward outlook

MetricOutlook
--
Losses steady
Strong growth
Strongly improving
Limited
Low

Analysts expect RIOT's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

There is not enough scenario data to compare MS and RIOT's risk to reward.

RIOT Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $17.83 on Nov 12.

There is not enough scenario data to compare MS and RIOT's risk to reward.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over RIOT on earnings quality, reporting a profit while its opponent remains loss making.

RIOT Earnings Per Share

Q4 2023: $-0.28Q1 2024: $0.86Q2 2024: $0.55Q3 2024: $0.26Q4 2024: $0.34Q1 2025: $-1.37Q2 2025: $-0.47Q3 2025: $0.33Q4 2025: $-1.95Q1 2026: $-2.49Q2 2026: $-3.75Q3 2026: $-4.00
Q4 2023: $-0.28Q1 2024: $0.86Q2 2024: $0.55Q3 2024: $0.26Q4 2024: $0.34Q1 2025: $-1.37Q2 2025: $-0.47Q3 2025: $0.33Q4 2025: $-1.95Q1 2026: $-2.49Q2 2026: $-3.75Q3 2026: $-4.00
QuarterTTM EPSYoY
Q3 2026-$4.00-1312%
Q2 2026-$3.75-$3.28
Q1 2026-$2.49-$1.12
Q4 2025-$1.95-674%
Q3 2025$0.33+27%
Q2 2025-$0.47-185%
Q1 2025-$1.37-259%
Q4 2024$0.34+$0.62

RIOT has swung to a loss: it lost $4.00 per share over the past year, after a profit the year before.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

RIOT Quarterly Revenue

Q4 2023: $79MQ1 2024: $79MQ2 2024: $70MQ3 2024: $85MQ4 2024: $143MQ1 2025: $161MQ2 2025: $153MQ3 2025: $180MQ4 2025: $153MQ1 2026: $167MQ2 2026: $174MQ3 2026: $181M
Q4 2023: $79MQ1 2024: $79MQ2 2024: $70MQ3 2024: $85MQ4 2024: $143MQ1 2025: $161MQ2 2025: $153MQ3 2025: $180MQ4 2025: $153MQ1 2026: $167MQ2 2026: $174MQ3 2026: $181M
QuarterRevenueYoY
Q3 2026$181.4M+0.7%
Q2 2026$174.2M+14%
Q1 2026$167.2M+3.6%
Q4 2025$152.8M+7.2%
Q3 2025$180.2M+113%
Q2 2025$153M+118%
Q1 2025$161.4M+104%
Q4 2024$142.6M+81%

RIOT has the edge over MS on sales, with stronger typical year-over-year growth.

MS Free Cash Flow

Q4 2023: โˆ’$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: โˆ’$17.3BQ4 2024: $11.8BQ1 2025: โˆ’$24BQ2 2025: $11.8BQ3 2025: โˆ’$3.3BQ4 2025: โˆ’$2.4BQ1 2026: โˆ’$7.1BQ2 2026: โˆ’$2.7BQ3 2026: โˆ’$46B
Q4 2023: โˆ’$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: โˆ’$17.3BQ4 2024: $11.8BQ1 2025: โˆ’$24BQ2 2025: $11.8BQ3 2025: โˆ’$3.3BQ4 2025: โˆ’$2.4BQ1 2026: โˆ’$7.1BQ2 2026: โˆ’$2.7BQ3 2026: โˆ’$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS has the edge over RIOT on cash flow, with more consistent year-over-year improvement.

RIOT Free Cash Flow

Q4 2023: โˆ’$460,000Q1 2024: โˆ’$115MQ2 2024: โˆ’$96MQ3 2024: โˆ’$128MQ4 2024: โˆ’$157MQ1 2025: โˆ’$155MQ2 2025: โˆ’$292MQ3 2025: โˆ’$140MQ4 2025: โˆ’$188MQ1 2026: โˆ’$298MQ2 2026: โˆ’$151MQ3 2026: โˆ’$264M
Q4 2023: โˆ’$460,000Q1 2024: โˆ’$115MQ2 2024: โˆ’$96MQ3 2024: โˆ’$128MQ4 2024: โˆ’$157MQ1 2025: โˆ’$155MQ2 2025: โˆ’$292MQ3 2025: โˆ’$140MQ4 2025: โˆ’$188MQ1 2026: โˆ’$298MQ2 2026: โˆ’$151MQ3 2026: โˆ’$264M
QuarterFree cash flowYoY
Q3 2026-$264.1M-$124.4M
Q2 2026-$150.9M+$140.8M
Q1 2026-$298.1M-$143.2M
Q4 2025-$188M-$31.4M
Q3 2025-$139.7M-$12.1M
Q2 2025-$291.7M-$195.7M
Q1 2025-$154.9M-$39.8M
Q4 2024-$156.6M-$156.1M

RIOT's free cash flow was โˆ’$901M over the past year, against โˆ’$743M the year before. Free cash flow isn't a meaningful measure for financial services companies like RIOT.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

RIOT Total Shares

Q1 2024: 262MQ2 2024: 265MQ3 2024: 286MQ4 2024: 319MQ1 2025: 330MQ2 2025: 383MQ3 2025: 403MQ4 2025: 341MQ1 2026: 348MQ2 2026: 348MQ3 2026: 376M
Q1 2024: 262MQ2 2024: 265MQ3 2024: 286MQ4 2024: 319MQ1 2025: 330MQ2 2025: 383MQ3 2025: 403MQ4 2025: 341MQ1 2026: 348MQ2 2026: 348MQ3 2026: 376M
PeriodChange %Net change
Quarterly+8.2%+28.5M shares
1 year-6.7%-27M shares
3 years+125%+209M shares
5 years+349%+292M shares
Available history+1820%+357M shares

RIOT has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

RIOT Net Leverage

Q4 2023: -3.2xQ1 2024: -1.6xQ2 2024: -1.6xQ3 2024: -1.5xQ4 2024: 0.8xQ2 2025: 1.7xQ3 2025: 0.9x
Q4 2023: -3.2xQ1 2024: -1.6xQ2 2024: -1.6xQ3 2024: -1.5xQ4 2024: 0.8xQ2 2025: 1.7xQ3 2025: 0.9x
QuarterNet LeverageStatus
Q3 20250.9xVery low
Q2 20251.7xHealthy
Q4 20240.8xVery low
Q3 2024-1.5xNet Cash
Q2 2024-1.6xNet Cash
Q1 2024-1.6xNet Cash
Q4 2023-3.2xNet Cash
Q1 2022-2.5xNet Cash

RIOT's net debt is less than a year of its operating earnings (EBITDA), after holding more cash than debt a year ago. Net leverage isn't a meaningful measure for financial services companies like RIOT.

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

RIOT Weekly Momentum

MetricValueStatus
RSI48.1Neutral
Stochastic29.8Neutral

RIOT's weekly RSI is 48 (neutral) and its Stochastic is 30 (neutral).

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

RIOT PE vs Financial Services Sector

MetricRIOTSector medianRelative
PEN/A13xโ€”

RIOT has no meaningful PE right now: it lost money over the past year.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

RIOT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$16.77.1% above
20 week MA$19.16.8% below
50 week MA$18.64.1% below
100 week MA$15.416% above
200 week MA$13.136% above

RIOT's trend is mixed: it's above three of its five weekly moving averages, and 36% above its 200-week average.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

RIOT Yearly ROI

YearStart priceEnd priceROI
2020$1.22$13.1+975%
2021$13.1$25.7+96%
2022$25.7$3.68-86%
2023$3.68$15.5+320%
2024$15.5$11.0-29%
2025$11.0$13.4+22%
2026 YTD$13.4$17.8+33%

RIOT has the edge over MS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key