MRVL

Marvell Technology, Inc.

68
Fundamentals84/ 100
Valuation31/ 100
Upside potential81/ 100
Risk potential22/ 100

MRVL has the edge over MS overall, supported by stronger fundamentals and stronger modeled upside.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has lower modeled downside risk, despite its lower overall score.

MRVL Fundamentals

MetricStatus
Strong
Healthy
Strong
Healthy

MRVL's revenue, profitability, cash flow and balance sheet are all currently healthy.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

MRVL PE Valuation

CHEAPFAIREXPENSIVE28x55x83x111x
CHEAPFAIREXPENSIVE28x55x83x111x
LevelPEPriceVs current
Cheap17x$51.02-69%
Fair25x$75.19-54%
Forward25x$164—
Current54x$164—
Expensive71x$215+31%

Historical ranges are pointers, not guarantees.

MRVL's PE is in its expensive range at 54x. If earnings grow as analysts expect, today's price would be 25x next year's earnings, in its fair range.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over MRVL in the historical PE scenario, which offers more potential upside but is not a forecast.

MRVL Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for MRVL, with profitability improving.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

MRVL Risk to reward

ScenarioChangePrice
Upside+93%$316.61
Downside-22%$128.76

Calculated from the latest close: $164.45 on Nov 12.

MRVL has a better modeled risk to reward balance than MS, with more potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS trails MRVL on modeled risk to reward, with less potential upside relative to its potential downside.

MRVL Earnings Per Share

Q4 2023: $-0.65Q1 2024: $-1.08Q2 2024: $-1.13Q3 2024: $-1.11Q4 2024: $-1.70Q1 2025: $-1.02Q2 2025: $-0.57Q3 2025: $-0.13Q4 2025: $2.85Q1 2026: $3.07Q2 2026: $2.91Q3 2026: $3.02Forward: $6.51
Q4 2023: $-0.65Q1 2024: $-1.08Q2 2024: $-1.13Q3 2024: $-1.11Q4 2024: $-1.70Q1 2025: $-1.02Q2 2025: $-0.57Q3 2025: $-0.13Q4 2025: $2.85Q1 2026: $3.07Q2 2026: $2.91Q3 2026: $3.02Forward: $6.51
QuarterTTM EPSYoY
Forward$6.51+116%
Q3 2026$3.02+$3.15
Q2 2026$2.91+$3.48
Q1 2026$3.07+$4.09
Q4 2025$2.85+$4.55
Q3 2025-$0.13+$0.98
Q2 2025-$0.57+$0.56
Q1 2025-$1.02+$0.06
Q4 2024-$1.70-$1.05

MRVL has returned to profit: it earned $3.02 per share over the past year, after losing money the year before.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over MRVL on earnings, with more consistent year-over-year improvement.

MRVL Quarterly Revenue

Q4 2023: $1.4BQ1 2024: $1.4BQ2 2024: $1.2BQ3 2024: $1.3BQ4 2024: $1.5BQ1 2025: $1.8BQ2 2025: $1.9BQ3 2025: $2BQ4 2025: $2.1BQ1 2026: $2.2BQ2 2026: $2.4BQ3 2026: $2.7B
Q4 2023: $1.4BQ1 2024: $1.4BQ2 2024: $1.2BQ3 2024: $1.3BQ4 2024: $1.5BQ1 2025: $1.8BQ2 2025: $1.9BQ3 2025: $2BQ4 2025: $2.1BQ1 2026: $2.2BQ2 2026: $2.4BQ3 2026: $2.7B
QuarterRevenueYoY
Q3 2026$2.7B+37%
Q2 2026$2.4B+28%
Q1 2026$2.2B+22%
Q4 2025$2.1B+37%
Q3 2025$2B+58%
Q2 2025$1.9B+63%
Q1 2025$1.8B+27%
Q4 2024$1.5B+6.9%

MRVL has the edge over MS on sales, with stronger typical year-over-year growth.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

MRVL Free Cash Flow

Q4 2023: $449MQ1 2024: $476MQ2 2024: $233MQ3 2024: $258MQ4 2024: $461MQ1 2025: $444MQ2 2025: $214MQ3 2025: $414MQ4 2025: $509MQ1 2026: $259MQ2 2026: $483MQ3 2026: $479M
Q4 2023: $449MQ1 2024: $476MQ2 2024: $233MQ3 2024: $258MQ4 2024: $461MQ1 2025: $444MQ2 2025: $214MQ3 2025: $414MQ4 2025: $509MQ1 2026: $259MQ2 2026: $483MQ3 2026: $479M
QuarterFree cash flowYoY
Q3 2026$478.8M+16%
Q2 2026$483.1M+126%
Q1 2026$259.4M-42%
Q4 2025$508.8M+10%
Q3 2025$414.1M+60%
Q2 2025$214.1M-8.1%
Q1 2025$444.1M-6.6%
Q4 2024$461.3M+2.8%

MRVL has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

MRVL Total Shares

Q4 2023: 863MQ1 2024: 861MQ2 2024: 865MQ3 2024: 866MQ4 2024: 866MQ1 2025: 866MQ2 2025: 876MQ3 2025: 870MQ4 2025: 864MQ1 2026: 870MQ2 2026: 893MQ3 2026: 921M
Q4 2023: 863MQ1 2024: 861MQ2 2024: 865MQ3 2024: 866MQ4 2024: 866MQ1 2025: 866MQ2 2025: 876MQ3 2025: 870MQ4 2025: 864MQ1 2026: 870MQ2 2026: 893MQ3 2026: 921M
PeriodChange %Net change
Quarterly+3.1%+27.9M shares
1 year+5.8%+50.8M shares
3 years+7%+60.3M shares
5 years+12%+100M shares
Available history+38%+253M shares

MRVL has 921M diluted shares, up 5.8% from a year ago, despite $1.9B in buybacks over the past year.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over MRVL on shareholder dilution, with a more favorable share count trend.

MRVL Net Leverage

QuarterNet LeverageStatus
Q1 20211.5xHealthy
Q4 20200.5xVery low
Q3 20200.6xVery low
Q2 20200.7xVery low
Q1 20200.7xVery low
Q4 20195.3xHigh

MRVL's net debt is about 1.5 years of its operating earnings (EBITDA), up from less than a year a year ago.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

MRVL Weekly Momentum

MetricValueStatus
RSI41.9Neutral
Stochastic16.1Oversold

MRVL's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

MRVL PE vs Technology Sector

MetricMRVLSector medianRelative
PE54x28x95% above
PE %753540 pts above

MRVL is trading at 54x earnings, a 95% premium to the Technology sector's median of 28x.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over MRVL on valuation relative to its sector.

MRVL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.026% below
20 week MA$220.926% below
50 week MA$168.82.5% below
100 week MA$124.832% above
200 week MA$93.875% above

MRVL has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 75% above its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over MRVL on trend strength, trading above more of its moving averages.

MRVL Yearly ROI

YearStart priceEnd priceROI
2020$26.7$47.1+76%
2021$47.1$87.7+86%
2022$87.7$37.2-58%
2023$37.2$60.3+62%
2024$60.3$113.6+88%
2025$113.6$86.3-24%
2026 YTD$86.3$164.5+90%

MRVL has the edge over MS on returns for 2026, with the stronger performance.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

Give your agent the market.

Get API key