MRM

MEDIROM Healthcare Technologies Inc.

There isn't enough reported data to score MRM yet.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink, though they disagree widely on how much.

MRM Fundamentals

MetricStatus
Unavailable
Unavailable
Unavailable
Unavailable

There isn't enough reported data to rate MRM's fundamentals.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

MRM PE Valuation

MRM has no meaningful PE right now: it lost money over the past year.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

MRM Forward outlook

There aren't enough analyst estimates for MRM to show an outlook.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

MRM Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $0.28 on Nov 12.

There is not enough scenario data to compare MRM and RIVN's risk to reward.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

There is not enough scenario data to compare MRM and RIVN's risk to reward.

MRM Earnings Per Share

MRM and RIVN do not have enough comparable growth data to identify a winner.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

MRM Quarterly Revenue

Q2 2020: $4MQ4 2020: $6MQ2 2021: $13MQ4 2021: $10MQ2 2022: $10MQ4 2022: $24MQ2 2023: $20MQ4 2023: $22MQ2 2024: $22MQ4 2024: $30MQ2 2025: $20MQ4 2025: $4M
Q2 2020: $4MQ4 2020: $6MQ2 2021: $13MQ4 2021: $10MQ2 2022: $10MQ4 2022: $24MQ2 2023: $20MQ4 2023: $22MQ2 2024: $22MQ4 2024: $30MQ2 2025: $20MQ4 2025: $4M
QuarterRevenueYoY
Q4 2025$3.8M-87%
Q2 2025$20.3M-6.7%
Q4 2024$30.2M+35%
Q2 2024$21.8M+7.2%
Q4 2023$22.5M-5.8%
Q2 2023$20.3M+106%
Q4 2022$23.9M+132%
Q2 2022$9.9M-26%

MRM's revenue has held roughly level: $4M last quarter, down 83% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over MRM in the latest year-over-year revenue comparison.

MRM Free Cash Flow

Q2 2020: −$1MQ4 2020: $17,826Q2 2021: −$1MQ4 2021: −$825,016Q2 2022: −$1MQ4 2022: −$3MQ2 2023: −$4MQ4 2023: −$634,944Q2 2024: −$5MQ4 2024: −$7MQ2 2025: −$2MQ4 2025: --
Q2 2020: −$1MQ4 2020: $17,826Q2 2021: −$1MQ4 2021: −$825,016Q2 2022: −$1MQ4 2022: −$3MQ2 2023: −$4MQ4 2023: −$634,944Q2 2024: −$5MQ4 2024: −$7MQ2 2025: −$2MQ4 2025: --
QuarterFree cash flowYoY
Q2 2025-$2.3M+$2.7M
Q4 2024-$6.8M-$6.2M
Q2 2024-$5M-$865.8K
Q4 2023-$634.9K+$2.4M
Q2 2023-$4.2M-$3.2M
Q4 2022-$3M-$2.2M
Q2 2022-$1M+$197.1K
Q4 2021-$825K-4728%

MRM has burned cash in most quarters: −$15M over the past year, against −$9M the year before.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

MRM Total Shares

Q2 2020: 4MQ4 2020: 4MQ2 2021: 5MQ4 2021: 5MQ2 2022: 5MQ4 2022: 6MQ2 2023: 5MQ4 2023: 5MQ2 2024: 5MQ4 2024: 6MQ2 2025: 8MQ4 2025: 8M
Q2 2020: 4MQ4 2020: 4MQ2 2021: 5MQ4 2021: 5MQ2 2022: 5MQ4 2022: 6MQ2 2023: 5MQ4 2023: 5MQ2 2024: 5MQ4 2024: 6MQ2 2025: 8MQ4 2025: 8M
PeriodChange %Net change
Quarterly0%+3K shares
1 year+45%+2.5M shares
3 years+85%+3.6M shares

MRM has 8M diluted shares, up 45% from a year ago.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has the edge over MRM on shareholder dilution, with a more favorable share count trend.

MRM Net Leverage

MRM's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

MRM Weekly Momentum

MetricValueStatus
RSI22.1Oversold
Stochastic6.2Oversold

MRM's weekly RSI is 22 (oversold) and its Stochastic is 6 (oversold).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

MRM PE vs Consumer Cyclical Sector

MetricMRMSector medianRelative
PEN/A18x—

MRM has no meaningful PE right now: it lost money over the past year.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

MRM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.4335% below
20 week MA$0.7462% below
50 week MA$1.1576% below
100 week MA$1.2878% below
200 week MA$3.2191% below

MRM is in a downtrend: it's below all five of its weekly moving averages, and 91% below its 200-week average.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

MRM Yearly ROI

YearStart priceEnd priceROI
2021$14.4$6.26-57%
2022$6.26$5.58-11%
2023$5.58$5.72+2.5%
2024$5.72$1.05-82%
2025$1.05$2.21+110%
2026 YTD$2.21$0.28-87%

MRM's yearly returns have swung widely, from +110% in 2025 to −82% in 2024. It's down 87% so far in 2026.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has the edge over MRM on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key