MRM

MEDIROM Healthcare Technologies Inc.

There isn't enough reported data to score MRM yet.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO lost money over the past year, so it has no meaningful PE right now. Analysts expect losses to shrink.

MRM Fundamentals

MetricStatus
Unavailable
Unavailable
Unavailable
Unavailable

There isn't enough reported data to rate MRM's fundamentals.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

MRM PE Valuation

MRM has no meaningful PE right now: it lost money over the past year.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

MRM Forward outlook

There aren't enough analyst estimates for MRM to show an outlook.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

MRM Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $0.28 on Nov 12.

There is not enough scenario data to compare MRM and NIO's risk to reward.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

There is not enough scenario data to compare MRM and NIO's risk to reward.

MRM Earnings Per Share

MRM and NIO do not have enough comparable growth data to identify a winner.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

MRM Quarterly Revenue

Q2 2020: $4MQ4 2020: $6MQ2 2021: $13MQ4 2021: $10MQ2 2022: $10MQ4 2022: $24MQ2 2023: $20MQ4 2023: $22MQ2 2024: $22MQ4 2024: $30MQ2 2025: $20MQ4 2025: $4M
Q2 2020: $4MQ4 2020: $6MQ2 2021: $13MQ4 2021: $10MQ2 2022: $10MQ4 2022: $24MQ2 2023: $20MQ4 2023: $22MQ2 2024: $22MQ4 2024: $30MQ2 2025: $20MQ4 2025: $4M
QuarterRevenueYoY
Q4 2025$3.8M-87%
Q2 2025$20.3M-6.7%
Q4 2024$30.2M+35%
Q2 2024$21.8M+7.2%
Q4 2023$22.5M-5.8%
Q2 2023$20.3M+106%
Q4 2022$23.9M+132%
Q2 2022$9.9M-26%

MRM's revenue has held roughly level: $4M last quarter, down 83% from the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over MRM in the latest year-over-year revenue comparison.

MRM Free Cash Flow

Q2 2020: −$1MQ4 2020: $17,826Q2 2021: −$1MQ4 2021: −$825,016Q2 2022: −$1MQ4 2022: −$3MQ2 2023: −$4MQ4 2023: −$634,944Q2 2024: −$5MQ4 2024: −$7MQ2 2025: −$2MQ4 2025: --
Q2 2020: −$1MQ4 2020: $17,826Q2 2021: −$1MQ4 2021: −$825,016Q2 2022: −$1MQ4 2022: −$3MQ2 2023: −$4MQ4 2023: −$634,944Q2 2024: −$5MQ4 2024: −$7MQ2 2025: −$2MQ4 2025: --
QuarterFree cash flowYoY
Q2 2025-$2.3M+$2.7M
Q4 2024-$6.8M-$6.2M
Q2 2024-$5M-$865.8K
Q4 2023-$634.9K+$2.4M
Q2 2023-$4.2M-$3.2M
Q4 2022-$3M-$2.2M
Q2 2022-$1M+$197.1K
Q4 2021-$825K-4728%

MRM has burned cash in most quarters: −$15M over the past year, against −$9M the year before.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

MRM Total Shares

Q2 2020: 4MQ4 2020: 4MQ2 2021: 5MQ4 2021: 5MQ2 2022: 5MQ4 2022: 6MQ2 2023: 5MQ4 2023: 5MQ2 2024: 5MQ4 2024: 6MQ2 2025: 8MQ4 2025: 8M
Q2 2020: 4MQ4 2020: 4MQ2 2021: 5MQ4 2021: 5MQ2 2022: 5MQ4 2022: 6MQ2 2023: 5MQ4 2023: 5MQ2 2024: 5MQ4 2024: 6MQ2 2025: 8MQ4 2025: 8M
PeriodChange %Net change
Quarterly0%+3K shares
1 year+45%+2.5M shares
3 years+85%+3.6M shares

MRM has 8M diluted shares, up 45% from a year ago.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has the edge over MRM on shareholder dilution, with a more favorable share count trend.

MRM Net Leverage

MRM's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

MRM Weekly Momentum

MetricValueStatus
RSI22.1Oversold
Stochastic6.2Oversold

MRM's weekly RSI is 22 (oversold) and its Stochastic is 6 (oversold).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

MRM PE vs Consumer Cyclical Sector

MetricMRMSector medianRelative
PEN/A18x—

MRM has no meaningful PE right now: it lost money over the past year.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

MRM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.4335% below
20 week MA$0.7462% below
50 week MA$1.1576% below
100 week MA$1.2878% below
200 week MA$3.2191% below

MRM is in a downtrend: it's below all five of its weekly moving averages, and 91% below its 200-week average.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

MRM Yearly ROI

YearStart priceEnd priceROI
2021$14.4$6.26-57%
2022$6.26$5.58-11%
2023$5.58$5.72+2.5%
2024$5.72$1.05-82%
2025$1.05$2.21+110%
2026 YTD$2.21$0.28-87%

MRM's yearly returns have swung widely, from +110% in 2025 to −82% in 2024. It's down 87% so far in 2026.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO has the edge over MRM on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key