MRCY

Mercury Systems, Inc.

68
Fundamentals67/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential32/ 100

MRCY has the edge over RDW overall, supported by lower modeled downside and stronger fundamentals.

RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

MRCY Fundamentals

MetricStatus
Stable
Stable
Stable
Healthy

MRCY's balance sheet is currently healthy, and its revenue, profitability and cash flow are stable.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

MRCY PE Valuation

MRCY has no meaningful PE right now: it lost money over the past year.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

MRCY Forward outlook

There aren't enough analyst estimates for MRCY to show an outlook.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

MRCY Risk to reward

ScenarioChangePrice
Upside+50%$124.86
Downside-32%$57.05

Calculated from the latest close: $83.43 on Nov 12.

MRCY trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than MRCY, with more potential upside relative to its potential downside.

MRCY Earnings Per Share

Q4 2023: $-1.48Q1 2024: $-2.34Q2 2024: $-2.38Q3 2024: $-2.04Q4 2024: $-1.55Q1 2025: $-1.11Q2 2025: $-0.65Q3 2025: $-0.56Q4 2025: $-0.52Q1 2026: $-0.23Q3 2026: $-0.50Q4 2026: $-0.08
Q4 2023: $-1.48Q1 2024: $-2.34Q2 2024: $-2.38Q3 2024: $-2.04Q4 2024: $-1.55Q1 2025: $-1.11Q2 2025: $-0.65Q3 2025: $-0.56Q4 2025: $-0.52Q1 2026: $-0.23Q3 2026: $-0.50Q4 2026: $-0.08
QuarterTTM EPSYoY
Q3 2026-$0.08+$0.48
Q2 2026-$0.50+$0.15
Q1 2026-$0.23+$0.88
Q4 2025-$0.52+$1.03
Q3 2025-$0.56+$1.48
Q2 2025-$0.65+$1.73
Q1 2025-$1.11+$1.23
Q4 2024-$1.55-$0.07

MRCY has the edge over RDW on earnings, with more consistent year-over-year improvement.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

MRCY Quarterly Revenue

Q4 2023: $197MQ1 2024: $208MQ2 2024: $249MQ3 2024: $204MQ4 2024: $223MQ1 2025: $211MQ2 2025: $273MQ3 2025: $225MQ4 2025: $233MQ1 2026: $236MQ3 2026: $290MQ4 2026: $253M
Q4 2023: $197MQ1 2024: $208MQ2 2024: $249MQ3 2024: $204MQ4 2024: $223MQ1 2025: $211MQ2 2025: $273MQ3 2025: $225MQ4 2025: $233MQ1 2026: $236MQ3 2026: $290MQ4 2026: $253M
QuarterRevenueYoY
Q3 2026$253.2M+12%
Q2 2026$289.8M+6.1%
Q1 2026$235.8M+12%
Q4 2025$232.9M+4.4%
Q3 2025$225.2M+10%
Q2 2025$273.1M+9.9%
Q1 2025$211.4M+1.5%
Q4 2024$223.1M+13%

MRCY's revenue has grown year over year for nine quarters in a row: $253M last quarter, up 12% from the same quarter a year ago.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.

MRCY Free Cash Flow

Q4 2023: $38MQ1 2024: −$26MQ2 2024: $61MQ3 2024: −$21MQ4 2024: $82MQ1 2025: $24MQ2 2025: $34MQ3 2025: −$4MQ4 2025: $46MQ1 2026: −$2MQ3 2026: $29MQ4 2026: −$24M
Q4 2023: $38MQ1 2024: −$26MQ2 2024: $61MQ3 2024: −$21MQ4 2024: $82MQ1 2025: $24MQ2 2025: $34MQ3 2025: −$4MQ4 2025: $46MQ1 2026: −$2MQ3 2026: $29MQ4 2026: −$24M
QuarterFree cash flowYoY
Q3 2026-$24.4M-$20M
Q2 2026$28.6M-16%
Q1 2026-$1.8M-108%
Q4 2025$45.7M-44%
Q3 2025-$4.4M+$16.5M
Q2 2025$34M-45%
Q1 2025$24.1M+$49.8M
Q4 2024$81.9M+118%

MRCY has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

MRCY Total Shares

Q4 2023: 57MQ1 2024: 58MQ2 2024: 58MQ3 2024: 58MQ4 2024: 59MQ1 2025: 59MQ2 2025: 59MQ3 2025: 59MQ4 2025: 59MQ1 2026: 59MQ3 2026: 59MQ4 2026: 62M
Q4 2023: 57MQ1 2024: 58MQ2 2024: 58MQ3 2024: 58MQ4 2024: 59MQ1 2025: 59MQ2 2025: 59MQ3 2025: 59MQ4 2025: 59MQ1 2026: 59MQ3 2026: 59MQ4 2026: 62M
PeriodChange %Net change
Quarterly+3.6%+2.2M shares
1 year+4.1%+2.4M shares
3 years+7.9%+4.5M shares
5 years+11%+6.2M shares
Available history+12%+6.6M shares

MRCY has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

MRCY Net Leverage

Q4 2024: -41.6xQ1 2025: -8.4xQ2 2025: -5.0xQ3 2025: -4.7xQ4 2025: -5.2xQ1 2026: -3.9xQ3 2026: -2.9xQ4 2026: -1.1x
Q4 2024: -41.6xQ1 2025: -8.4xQ2 2025: -5.0xQ3 2025: -4.7xQ4 2025: -5.2xQ1 2026: -3.9xQ3 2026: -2.9xQ4 2026: -1.1x
QuarterNet LeverageStatus
Q3 2026-1.1xNet Cash
Q2 2026-2.9xNet Cash
Q1 2026-3.9xNet Cash
Q4 2025-5.2xNet Cash
Q3 2025-4.7xNet Cash
Q2 2025-5.0xNet Cash
Q1 2025-8.4xNet Cash
Q4 2024-41.6xNet Cash

MRCY has more cash than debt.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

MRCY Weekly Momentum

MetricValueStatus
RSI47.7Neutral
Stochastic23.0Neutral

MRCY's weekly RSI is 48 (neutral) and its Stochastic is 23 (neutral).

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

MRCY PE vs Industrials Sector

MetricMRCYSector medianRelative
PEN/A24x—

MRCY has no meaningful PE right now: it lost money over the past year.

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

MRCY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$78.85.9% above
20 week MA$90.47.8% below
50 week MA$89.26.5% below
100 week MA$72.215% above
200 week MA$54.753% above

MRCY has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

MRCY Yearly ROI

YearStart priceEnd priceROI
2020$70.3$86.6+23%
2021$86.6$55.9-35%
2022$55.9$43.5-22%
2023$43.5$36.6-16%
2024$36.6$41.9+14%
2025$41.9$74.2+77%
2026 YTD$74.2$83.4+12%

MRCY has the edge over RDW on returns for 2026, with the stronger performance.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.

Give your agent the market.

Get API key