MGA

Magna International Inc.

55
Fundamentals54/ 100
Valuation26/ 100
Upside potential69/ 100
Risk potential12/ 100

MGA has lower modeled downside risk, despite its lower overall score.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has a slight edge over MGA overall, supported by stronger valuation and stronger fundamentals.

MGA Fundamentals

MetricStatus
Stable
Stable
Healthy
Healthy

MGA's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

MGA PE Valuation

CHEAPFAIREXPENSIVE15x30x45x60x
CHEAPFAIREXPENSIVE15x30x45x60x
LevelPEPriceVs current
Forward8.3x$62.37—
Cheap10x$27.49-56%
Fair15x$39.61-36%
Current23x$62.37—
Expensive27x$72.35+16%

Historical ranges are pointers, not guarantees.

MGA's PE is in its expensive range at 23x. If earnings grow as analysts expect, today's price would be 8.3x next year's earnings, in its cheap range.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

MGA Forward outlook

MetricOutlook
Strongly improving
Strong growth
Stable
Improving
Limited
High

Analysts expect MGA's earnings to grow and its profitability to improve, with its revenue holding steady.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over MGA on the outlook, with more favorable revenue expectations.

MGA Risk to reward

ScenarioChangePrice
Upside+27%$79.49
Downside-12%$54.83

Calculated from the latest close: $62.37 on Nov 12.

MGA has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails MGA on modeled risk to reward, with less potential upside relative to its potential downside.

MGA Earnings Per Share

Q3 2023: $3.61Q4 2023: $4.22Q1 2024: $3.52Q2 2024: $3.43Q3 2024: $3.74Q4 2024: $3.51Q1 2025: $4.00Q2 2025: $4.26Q3 2025: $3.66Q4 2025: $2.95Q1 2026: $2.38Q2 2026: $2.70Forward: $7.53
Q3 2023: $3.61Q4 2023: $4.22Q1 2024: $3.52Q2 2024: $3.43Q3 2024: $3.74Q4 2024: $3.51Q1 2025: $4.00Q2 2025: $4.26Q3 2025: $3.66Q4 2025: $2.95Q1 2026: $2.38Q2 2026: $2.70Forward: $7.53
QuarterTTM EPSYoY
Forward$7.53+179%
Q2 2026$2.70-37%
Q1 2026$2.38-41%
Q4 2025$2.95-16%
Q3 2025$3.66-2.1%
Q2 2025$4.26+24%
Q1 2025$4.00+14%
Q4 2024$3.51-17%
Q3 2024$3.74+3.6%

MGA has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

MGA Quarterly Revenue

Q3 2023: $10.7BQ4 2023: $10.5BQ1 2024: $11BQ2 2024: $11BQ3 2024: $10.3BQ4 2024: $10.6BQ1 2025: $10.1BQ2 2025: $10.6BQ3 2025: $10.5BQ4 2025: $11BQ1 2026: $10.2BQ2 2026: $10.7B
Q3 2023: $10.7BQ4 2023: $10.5BQ1 2024: $11BQ2 2024: $11BQ3 2024: $10.3BQ4 2024: $10.6BQ1 2025: $10.1BQ2 2025: $10.6BQ3 2025: $10.5BQ4 2025: $11BQ1 2026: $10.2BQ2 2026: $10.7B
QuarterRevenueYoY
Q2 2026$10.7B+0.7%
Q1 2026$10.2B+1.7%
Q4 2025$11B+3.6%
Q3 2025$10.5B+1.8%
Q2 2025$10.6B-3%
Q1 2025$10.1B-8.2%
Q4 2024$10.6B+1.7%
Q3 2024$10.3B-3.8%

MGA's revenue grew through 2023 and has held roughly level since: $10.7B last quarter, about level with the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over MGA on sales, with more consistent year-over-year improvement.

MGA Free Cash Flow

Q3 2023: $144MQ4 2023: $634MQ1 2024: −$232MQ2 2024: $236MQ3 2024: $251MQ4 2024: $1.2BQ1 2025: −$191MQ2 2025: $381MQ3 2025: $645MQ4 2025: $1.4BQ1 2026: $458MQ2 2026: $654M
Q3 2023: $144MQ4 2023: $634MQ1 2024: −$232MQ2 2024: $236MQ3 2024: $251MQ4 2024: $1.2BQ1 2025: −$191MQ2 2025: $381MQ3 2025: $645MQ4 2025: $1.4BQ1 2026: $458MQ2 2026: $654M
QuarterFree cash flowYoY
Q2 2026$654M+72%
Q1 2026$458M+$649M
Q4 2025$1.5B+21%
Q3 2025$645M+157%
Q2 2025$381M+61%
Q1 2025-$191M+$41M
Q4 2024$1.2B+89%
Q3 2024$251M+74%

MGA has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

MGA Total Shares

Q3 2023: 287MQ4 2023: 287MQ1 2024: 287MQ2 2024: 287MQ3 2024: 287MQ4 2024: 286MQ1 2025: 282MQ2 2025: 282MQ3 2025: 282MQ4 2025: 281MQ1 2026: 278MQ2 2026: 273M
Q3 2023: 287MQ4 2023: 287MQ1 2024: 287MQ2 2024: 287MQ3 2024: 287MQ4 2024: 286MQ1 2025: 282MQ2 2025: 282MQ3 2025: 282MQ4 2025: 281MQ1 2026: 278MQ2 2026: 273M
PeriodChange %Net change
Quarterly-1.8%-4.9M shares
1 year-3%-8.5M shares
3 years-4.6%-13.1M shares
5 years-10%-30.4M shares
Available history-12%-37.5M shares

MGA has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

MGA Net Leverage

Q3 2023: 2.0xQ4 2023: 1.8xQ1 2024: 2.0xQ2 2024: 2.0xQ3 2024: 1.9xQ4 2024: 1.5xQ1 2025: 1.6xQ2 2025: 1.6xQ3 2025: 1.6xQ4 2025: 1.5xQ1 2026: 1.5xQ2 2026: 1.5x
Q3 2023: 2.0xQ4 2023: 1.8xQ1 2024: 2.0xQ2 2024: 2.0xQ3 2024: 1.9xQ4 2024: 1.5xQ1 2025: 1.6xQ2 2025: 1.6xQ3 2025: 1.6xQ4 2025: 1.5xQ1 2026: 1.5xQ2 2026: 1.5x
QuarterNet LeverageStatus
Q2 20261.5xHealthy
Q1 20261.5xHealthy
Q4 20251.5xHealthy
Q3 20251.6xHealthy
Q2 20251.6xHealthy
Q1 20251.6xHealthy
Q4 20241.5xHealthy
Q3 20241.9xHealthy

MGA's net debt is about 1.4 years of its operating earnings (EBITDA), down from 1.6 years a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

MGA Weekly Momentum

MetricValueStatus
RSI46.9Neutral
Stochastic10.9Oversold

MGA's weekly RSI is 47 (neutral) and its Stochastic is 11 (oversold).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

MGA PE vs Consumer Cyclical Sector

MetricMGASector medianRelative
PE23x18x28% above
PE %704723 pts above

MGA is trading at 23x earnings, a 28% premium to the Consumer Cyclical sector's median of 18x.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

MGA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$64.02.5% below
20 week MA$65.95.3% below
50 week MA$61.61.2% above
100 week MA$51.222% above
200 week MA$51.222% above

MGA has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

MGA Yearly ROI

YearStart priceEnd priceROI
2020$55.3$70.6+28%
2021$70.6$79.5+13%
2022$79.5$55.5-30%
2023$55.5$59.1+6.5%
2024$59.1$42.2-29%
2025$42.2$54.0+28%
2026 YTD$54.0$62.4+16%

MGA has the edge over NIO on returns for 2026, with the stronger performance.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

Give your agent the market.

Get API key