MDIA
MediaCo Holding Inc.
There isn't enough reported data to score MDIA yet.
VZ
Verizon Communications Inc.
VZ's fundamentals are mixed: it turned 28% of its revenue into free cash flow, but its operating margin fell 2 points to 21%. At 12x earnings, it's trading in line with its usual 11x. Analysts expect earnings growth.
MDIA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Weak | |
| Under pressure | |
| Weak |
MDIA's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.
VZ Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Under pressure |
VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.
MDIA PE Valuation
MDIA has no meaningful PE right now: it lost money over the past year.
VZ PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 8.3x | $32.43 | -30% |
| Forward | 9x | $46.55 | — |
| Fair | 11x | $43.63 | -6.3% |
| Current | 12x | $46.55 | — |
| Expensive | 14x | $56.75 | +22% |
Historical ranges are pointers, not guarantees.
VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.
MDIA Forward outlook
There aren't enough analyst estimates for MDIA to show an outlook.
VZ Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| High |
Analysts expect VZ's earnings to grow and its profitability to improve, with its revenue holding steady.
MDIA Earnings Per Share
MDIA is still losing money, but less than at its worst: $0.82 per share over the past year, against $1.18 at its worst in mid-2024.
VZ Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.19 | +32% |
| Q3 2026 | $3.93 | -16% |
| Q2 2026 | $3.85 | -10% |
| Q1 2026 | $4.11 | -2.1% |
| Q4 2025 | $4.06 | -1.9% |
| Q3 2025 | $4.68 | +103% |
| Q2 2025 | $4.29 | +61% |
| Q1 2025 | $4.20 | +57% |
| Q4 2024 | $4.14 | +51% |
VZ has the edge over MDIA in the latest year-over-year earnings comparison.
MDIA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $34M | +8.7% |
| Q1 2026 | $31.4M | +12% |
| Q4 2025 | $38.7M | +18% |
| Q3 2025 | $35.4M | +19% |
| Q2 2025 | $31.2M | +19% |
| Q1 2025 | $28M | +318% |
| Q4 2024 | $32.8M | +402% |
| Q3 2024 | $29.9M | +363% |
MDIA has the edge over VZ on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -14% | +7.3 points |
| Q1 2026 | -24% | -7.3 points |
| Q4 2025 | -16% | -2.2 points |
| Q3 2025 | -20% | +3 points |
| Q2 2025 | -22% | +29 points |
| Q1 2025 | -17% | +35 points |
| Q4 2024 | -14% | +29 points |
| Q3 2024 | -23% | +7.4 points |
MDIA's operating margin was −14% last quarter, up 7.3 points from the same quarter a year ago.
VZ Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $34.3B | +1.5% |
| Q2 2026 | $34.3B | -0.7% |
| Q1 2026 | $34.4B | +2.9% |
| Q4 2025 | $36.4B | +2% |
| Q3 2025 | $33.8B | +1.5% |
| Q2 2025 | $34.5B | +5.2% |
| Q1 2025 | $33.5B | +1.5% |
| Q4 2024 | $35.7B | +1.6% |
VZ's revenue has held roughly level: $34.3B last quarter, up 1.5% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 25% | +1.3 points |
| Q2 2026 | 21% | -2.7 points |
| Q1 2026 | 24% | +0.1 points |
| Q4 2025 | 14% | -7.1 points |
| Q3 2025 | 24% | +6.2 points |
| Q2 2025 | 24% | -0.2 points |
| Q1 2025 | 24% | +1 points |
| Q4 2024 | 21% | +19 points |
VZ has the edge over MDIA on profitability, with a higher operating margin.
MDIA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$768K | +$2.4M |
| Q1 2026 | -$2.2M | -208% |
| Q4 2025 | -$460K | -104% |
| Q3 2025 | $2.8M | +$9.5M |
| Q2 2025 | -$3.2M | +$22M |
| Q1 2025 | $2M | +419% |
| Q4 2024 | $10.5M | +$12.6M |
| Q3 2024 | -$6.6M | -$6.3M |
MDIA has burned cash in most quarters: −$561,000 over the past year, against $3M the year before.
VZ Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $11.5B | +2.2% |
| Q2 2026 | $10.4B | +16% |
| Q1 2026 | $8B | +2.6% |
| Q4 2025 | $9.1B | -13% |
| Q3 2025 | $11.3B | +14% |
| Q2 2025 | $9B | -5.4% |
| Q1 2025 | $7.8B | +9.9% |
| Q4 2024 | $10.4B | +20% |
VZ has the edge over MDIA on cash generation, producing positive trailing cash flow while its opponent burns cash.
MDIA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.1% | +914K shares |
| 1 year | +3.6% | +2.9M shares |
| 3 years | +390% | +65.7M shares |
MDIA has 83M diluted shares, up 3.6% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $7,000 |
VZ Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.2% | -10M shares |
| 1 year | -1.7% | -72M shares |
| 3 years | -1.3% | -55M shares |
| 5 years | +0.4% | +17M shares |
| Available history | +0.5% | +21M shares |
VZ has the edge over MDIA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $500M |
| Q2 2026 | $1B |
| Q1 2026 | $2.5B |
MDIA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2022 | 24.4x | High |
| Q2 2022 | 19.5x | High |
| Q1 2022 | 10.5x | High |
| Q4 2021 | 10.0x | High |
| Q3 2021 | 9.6x | High |
| Q2 2021 | 13.7x | High |
| Q1 2021 | 58.4x | High |
| Q4 2020 | 38.5x | High |
MDIA's net debt is more than 20 years of its operating earnings (EBITDA), up from 9.6 years a year ago.
VZ Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.3x | Elevated |
| Q2 2026 | 3.4x | Elevated |
| Q1 2026 | 3.4x | Elevated |
| Q4 2025 | 2.9x | Moderate |
| Q3 2025 | 2.8x | Moderate |
| Q2 2025 | 3.0x | Moderate |
| Q1 2025 | 3.0x | Elevated |
| Q4 2024 | 3.0x | Elevated |
VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.
MDIA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 50.5 | Neutral |
| Stochastic | 27.0 | Neutral |
MDIA's weekly RSI is 50 (neutral) and its Stochastic is 27 (neutral).
VZ Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 50.9 | Neutral |
| Stochastic | 44.6 | Neutral |
VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).
MDIA PE vs Communication Services Sector
MDIA has no meaningful PE right now: it lost money over the past year.
VZ PE vs Communication Services Sector
| Metric | VZ | Sector median | Relative |
|---|---|---|---|
| PE | 12x | 16x | 28% below |
| PE % | 58 | 26 | 32 pts above |
VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.
MDIA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.04 | 3.8% below |
| 20 week MA | $1.04 | 3.8% below |
| 50 week MA | $0.86 | 16% above |
| 100 week MA | $1.01 | 1% below |
| 200 week MA | $1.20 | 17% below |
MDIA's trend is mixed: it's above one of its five weekly moving averages, and 17% below its 200-week average.
VZ Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $45.1 | 3.1% above |
| 20 week MA | $46.3 | 0.5% above |
| 50 week MA | $46.1 | 1.1% above |
| 100 week MA | $44.2 | 5.4% above |
| 200 week MA | $41.4 | 12% above |
VZ has the edge over MDIA on trend strength, trading above more of its moving averages.
MDIA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $5.89 | $2.73 | -54% |
| 2021 | $2.73 | $4.12 | +51% |
| 2022 | $4.12 | $1.15 | -72% |
| 2023 | $1.15 | $0.43 | -63% |
| 2024 | $0.43 | $1.22 | +184% |
| 2025 | $1.22 | $0.66 | -46% |
| 2026 YTD | $0.66 | $1.00 | +52% |
MDIA has the edge over VZ on returns for 2026, with the stronger performance.
VZ Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $61.5 | $58.8 | -4.4% |
| 2021 | $58.8 | $52.7 | -10% |
| 2022 | $52.7 | $38.4 | -27% |
| 2023 | $38.4 | $37.7 | -1.8% |
| 2024 | $37.7 | $39.9 | +5.9% |
| 2025 | $39.9 | $40.5 | +1.4% |
| 2026 YTD | $40.5 | $46.6 | +15% |
VZ has finished lower in four of the last six years. It's up 15% so far in 2026.