MDIA
MediaCo Holding Inc.
There isn't enough reported data to score MDIA yet.
TMUS
T-Mobile US, Inc.
TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.
MDIA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Weak | |
| Under pressure | |
| Weak |
MDIA's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
MDIA PE Valuation
MDIA has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
MDIA Forward outlook
There aren't enough analyst estimates for MDIA to show an outlook.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
MDIA Earnings Per Share
MDIA is still losing money, but less than at its worst: $0.82 per share over the past year, against $1.18 at its worst in mid-2024.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over MDIA in the latest year-over-year earnings comparison.
MDIA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $34M | +8.7% |
| Q1 2026 | $31.4M | +12% |
| Q4 2025 | $38.7M | +18% |
| Q3 2025 | $35.4M | +19% |
| Q2 2025 | $31.2M | +19% |
| Q1 2025 | $28M | +318% |
| Q4 2024 | $32.8M | +402% |
| Q3 2024 | $29.9M | +363% |
MDIA has the edge over TMUS on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -14% | +7.3 points |
| Q1 2026 | -24% | -7.3 points |
| Q4 2025 | -16% | -2.2 points |
| Q3 2025 | -20% | +3 points |
| Q2 2025 | -22% | +29 points |
| Q1 2025 | -17% | +35 points |
| Q4 2024 | -14% | +29 points |
| Q3 2024 | -23% | +7.4 points |
MDIA's operating margin was −14% last quarter, up 7.3 points from the same quarter a year ago.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over MDIA on profitability, with a higher operating margin.
MDIA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$768K | +$2.4M |
| Q1 2026 | -$2.2M | -208% |
| Q4 2025 | -$460K | -104% |
| Q3 2025 | $2.8M | +$9.5M |
| Q2 2025 | -$3.2M | +$22M |
| Q1 2025 | $2M | +419% |
| Q4 2024 | $10.5M | +$12.6M |
| Q3 2024 | -$6.6M | -$6.3M |
MDIA has burned cash in most quarters: −$561,000 over the past year, against $3M the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over MDIA on cash generation, producing positive trailing cash flow while its opponent burns cash.
MDIA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.1% | +914K shares |
| 1 year | +3.6% | +2.9M shares |
| 3 years | +390% | +65.7M shares |
MDIA has 83M diluted shares, up 3.6% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $7,000 |
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over MDIA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
MDIA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2022 | 24.4x | High |
| Q2 2022 | 19.5x | High |
| Q1 2022 | 10.5x | High |
| Q4 2021 | 10.0x | High |
| Q3 2021 | 9.6x | High |
| Q2 2021 | 13.7x | High |
| Q1 2021 | 58.4x | High |
| Q4 2020 | 38.5x | High |
MDIA's net debt is more than 20 years of its operating earnings (EBITDA), up from 9.6 years a year ago.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
MDIA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 50.5 | Neutral |
| Stochastic | 27.0 | Neutral |
MDIA's weekly RSI is 50 (neutral) and its Stochastic is 27 (neutral).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
MDIA PE vs Communication Services Sector
MDIA has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
MDIA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.04 | 3.8% below |
| 20 week MA | $1.04 | 3.8% below |
| 50 week MA | $0.86 | 16% above |
| 100 week MA | $1.01 | 1% below |
| 200 week MA | $1.20 | 17% below |
MDIA's trend is mixed: it's above one of its five weekly moving averages, and 17% below its 200-week average.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
MDIA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $5.89 | $2.73 | -54% |
| 2021 | $2.73 | $4.12 | +51% |
| 2022 | $4.12 | $1.15 | -72% |
| 2023 | $1.15 | $0.43 | -63% |
| 2024 | $0.43 | $1.22 | +184% |
| 2025 | $1.22 | $0.66 | -46% |
| 2026 YTD | $0.66 | $1.00 | +52% |
MDIA has the edge over TMUS on returns for 2026, with the stronger performance.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.