MBUU
Malibu Boats, Inc.
MBUU's outlook is improving despite an expensive valuation.
NKE
NIKE, Inc.
NKE has the edge over MBUU overall, supported by stronger valuation and lower modeled downside.
MBUU Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Under pressure | |
| Stable |
MBUU's revenue is currently strong, and its profitability and balance sheet are stable, but its cash flow is under pressure.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
MBUU PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 6.8x | $20.35 | — |
| Cheap | 7.4x | $3.16 | -84% |
| Fair | 13x | $5.52 | -73% |
| Expensive | 26x | $11.27 | -45% |
| Current | 47x | $20.35 | — |
Historical ranges are pointers, not guarantees.
MBUU's PE is in its expensive range at 47x. If earnings grow as analysts expect, today's price would be 6.8x next year's earnings, in its cheap range.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over MBUU in the historical PE scenario, which offers more potential upside but is not a forecast.
MBUU Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
MBUU has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
MBUU Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.01 | +600% |
| Q3 2026 | $0.43 | -56% |
| Q2 2026 | $0.09 | -88% |
| Q1 2026 | -$0.07 | +$0.33 |
| Q4 2025 | $0.72 | +$5.06 |
| Q3 2025 | $0.97 | +$4.94 |
| Q2 2025 | $0.76 | +$3.50 |
| Q1 2025 | -$0.40 | +$2.27 |
| Q4 2024 | -$4.34 | -239% |
MBUU has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
MBUU Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $252.9M | +30% |
| Q2 2026 | $295.5M | +43% |
| Q1 2026 | $235.7M | +3.1% |
| Q4 2025 | $188.6M | -5.8% |
| Q3 2025 | $194.7M | +13% |
| Q2 2025 | $207M | +30% |
| Q1 2025 | $228.7M | +12% |
| Q4 2024 | $200.3M | -5.1% |
MBUU has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5.2% | +5.6 points |
| Q2 2026 | 3.2% | -0.1 points |
| Q1 2026 | -0.8% | -8.4 points |
| Q4 2025 | -1.9% | -3.4 points |
| Q3 2025 | -0.4% | +2.8 points |
| Q2 2025 | 3.3% | +19 points |
| Q1 2025 | 7.6% | +44 points |
| Q4 2024 | 1.6% | -5.4 points |
MBUU's operating margin was 5.2% last quarter, up 5.6 points from the same quarter a year ago.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over MBUU on profitability, with a higher operating margin.
MBUU Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$39.5M | -1871% |
| Q2 2026 | $16.9M | +20% |
| Q1 2026 | $15.5M | +77% |
| Q4 2025 | $8.2M | -64% |
| Q3 2025 | $2.2M | +$19.3M |
| Q2 2025 | $14.1M | +214% |
| Q1 2025 | $8.8M | -24% |
| Q4 2024 | $22.8M | -56% |
MBUU has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
MBUU Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +3.1% | +596K shares |
| 1 year | +3.1% | +604K shares |
| 3 years | -3.6% | -744K shares |
| 5 years | -5.6% | -1.2M shares |
| Available history | -3.7% | -761K shares |
MBUU has 20M diluted shares, up 3.1% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | $13.1M |
| Q4 2025 | $20.8M |
| Q3 2025 | — |
| Q2 2025 | $5.7M |
| Q1 2025 | $10.1M |
| Q4 2024 | $9.7M |
| Q3 2024 | $10.5M |
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has the edge over MBUU on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
MBUU Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.1x | Moderate |
| Q2 2026 | 1.9x | Healthy |
| Q1 2026 | 2.8x | Moderate |
| Q4 2025 | -0.1x | Net Cash |
| Q3 2025 | -0.3x | Net Cash |
| Q2 2025 | -0.3x | Net Cash |
| Q1 2025 | -0.4x | Net Cash |
| Q4 2023 | -0.2x | Net Cash |
MBUU's net debt is about 2.1 years of its operating earnings (EBITDA), after holding more cash than debt a year ago.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over MBUU on leverage, with a lower net debt burden relative to earnings.
MBUU Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 36.3 | Neutral |
| Stochastic | 14.6 | Oversold |
MBUU's weekly RSI is 36 (neutral) and its Stochastic is 15 (oversold).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
MBUU PE vs Consumer Cyclical Sector
| Metric | MBUU | Sector median | Relative |
|---|---|---|---|
| PE | 47x | 18x | 163% above |
| PE % | 96 | 47 | 49 pts above |
MBUU is trading at 47x earnings, a 163% premium to the Consumer Cyclical sector's median of 18x.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE has the edge over MBUU on valuation relative to its sector.
MBUU Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $22.2 | 8.3% below |
| 20 week MA | $25.2 | 19% below |
| 50 week MA | $27.1 | 25% below |
| 100 week MA | $29.7 | 32% below |
| 200 week MA | $38.4 | 47% below |
MBUU is in a downtrend: it's below all five of its weekly moving averages, and 47% below its 200-week average.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has the edge over MBUU on trend strength, trading above more of its moving averages.
MBUU Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $40.8 | $67.0 | +64% |
| 2021 | $67.0 | $66.6 | -0.7% |
| 2022 | $66.6 | $53.9 | -19% |
| 2023 | $53.9 | $54.8 | +1.7% |
| 2024 | $54.8 | $36.6 | -33% |
| 2025 | $36.6 | $29.3 | -20% |
| 2026 YTD | $29.3 | $20.4 | -31% |
MBUU has the edge over NKE on returns for 2026, with the stronger performance.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.