MAR
Marriott International, Inc.
MAR has a slight edge over TSLA overall, supported by lower modeled downside and stronger fundamentals.
TSLA
Tesla, Inc.
TSLA's outlook is improving, though it still trails on the overall score.
MAR Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Unavailable |
MAR's profitability and cash flow are currently healthy, and its revenue is stable. There isn't enough data to rate its balance sheet.
TSLA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Under pressure | |
| Strong |
TSLA's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.
MAR PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 23x | $235 | -45% |
| Fair | 31x | $306 | -28% |
| Forward | 33x | $425 | — |
| Current | 42x | $425 | — |
| Expensive | 53x | $529 | +24% |
Historical ranges are pointers, not guarantees.
MAR has the edge over TSLA in the historical PE scenario, which offers more potential upside but is not a forecast.
TSLA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 60x | $54.70 | -86% |
| Fair | 174x | $158 | -60% |
| Forward | 196x | $397 | — |
| Expensive | 415x | $378 | -4.9% |
| Current | 437x | $397 | — |
Historical ranges are pointers, not guarantees.
TSLA's PE is in its expensive range at 437x. If earnings grow as analysts expect, today's price would be 196x next year's earnings, in its fair range.
MAR Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Improving | |
| Moderate | |
| Moderate |
MAR has the edge over TSLA on the outlook, with more favorable profitability expectations.
TSLA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TSLA, with profitability holding steady. However, they disagree widely on these estimates.
MAR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $12.98 | +29% |
| Q3 2026 | $10.04 | +5.9% |
| Q2 2026 | $9.67 | +8.9% |
| Q1 2026 | $9.55 | +8.6% |
| Q4 2025 | $9.51 | +14% |
| Q3 2025 | $9.48 | -0.7% |
| Q2 2025 | $8.88 | -11% |
| Q1 2025 | $8.79 | -9.2% |
| Q4 2024 | $8.33 | -18% |
MAR has the edge over TSLA on earnings, with more consistent year-over-year improvement.
TSLA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.03 | +123% |
| Q3 2026 | $0.91 | -39% |
| Q2 2026 | $1.08 | -38% |
| Q1 2026 | $1.09 | -40% |
| Q4 2025 | $1.08 | -47% |
| Q3 2025 | $1.50 | -59% |
| Q2 2025 | $1.73 | -51% |
| Q1 2025 | $1.82 | -53% |
| Q4 2024 | $2.04 | -53% |
TSLA's earnings per share have fallen from their peak: $0.91 over the past year, against $4.30 in late 2023.
MAR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $7B | +8% |
| Q2 2026 | $7.1B | +4.8% |
| Q1 2026 | $6.7B | +6.2% |
| Q4 2025 | $6.7B | +4.1% |
| Q3 2025 | $6.5B | +3.7% |
| Q2 2025 | $6.7B | +4.7% |
| Q1 2025 | $6.3B | +4.8% |
| Q4 2024 | $6.4B | +5.5% |
MAR has the edge over TSLA on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 18% | 0 points |
| Q2 2026 | 17% | -0.9 points |
| Q1 2026 | 16% | +0.8 points |
| Q4 2025 | 12% | -0.1 points |
| Q3 2025 | 18% | +3.1 points |
| Q2 2025 | 18% | -0.2 points |
| Q1 2025 | 15% | +0.5 points |
| Q4 2024 | 12% | -0.1 points |
MAR has the edge over TSLA on profitability, with a higher operating margin.
TSLA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28B | -0.2% |
| Q2 2026 | $28.2B | +26% |
| Q1 2026 | $22.4B | +16% |
| Q4 2025 | $24.9B | -3.1% |
| Q3 2025 | $28.1B | +12% |
| Q2 2025 | $22.5B | -12% |
| Q1 2025 | $19.3B | -9.2% |
| Q4 2024 | $25.7B | +2.1% |
TSLA's revenue has picked up after two years of holding roughly level: $28B last quarter, about level with the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.6% | -3.2 points |
| Q2 2026 | 1.4% | -2.7 points |
| Q1 2026 | 4.2% | +2.1 points |
| Q4 2025 | 5.7% | -0.5 points |
| Q3 2025 | 5.8% | -5 points |
| Q2 2025 | 4.1% | -2.2 points |
| Q1 2025 | 2.1% | -3.4 points |
| Q4 2024 | 6.2% | -2 points |
TSLA's operating margin was 2.6% last quarter, down 3.2 points from the same quarter a year ago, near the bottom of its range since 2019.
MAR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.3B | +37% |
| Q2 2026 | $796M | +63% |
| Q1 2026 | $728M | +42% |
| Q4 2025 | $657M | +$681M |
| Q3 2025 | $951M | +35% |
| Q2 2025 | $488M | -25% |
| Q1 2025 | $512M | -24% |
| Q4 2024 | -$24M | -104% |
MAR has the edge over TSLA on cash flow, with more consistent year-over-year improvement.
TSLA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -62% |
| Q2 2026 | -$1.1B | -848% |
| Q1 2026 | $1.4B | +117% |
| Q4 2025 | $1.4B | -30% |
| Q3 2025 | $4B | +46% |
| Q2 2025 | $146M | -89% |
| Q1 2025 | $664M | +$3.2B |
| Q4 2024 | $2B | -1.6% |
TSLA still generates free cash flow, though less than at its 2025 peak: $3.3B over the past year.
MAR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -3.3M shares |
| 1 year | -4.1% | -11.3M shares |
| 3 years | -13% | -38.9M shares |
| 5 years | -21% | -68.1M shares |
| Available history | -22% | -74.3M shares |
MAR has the edge over TSLA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $1.3B |
| Q2 2026 | $1.1B |
| Q1 2026 | $700M |
| Q4 2025 | $1B |
| Q3 2025 | $800M |
| Q2 2025 | $749M |
| Q1 2025 | $751M |
| Q4 2024 | $586M |
MAR spent $4.1B buying back its own shares over the past year, up 41% from the year before.
TSLA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +1M shares |
| 1 year | +0.4% | +15M shares |
| 3 years | +1.4% | +48M shares |
| 5 years | +5.1% | +172M shares |
| Available history | +33% | +886M shares |
TSLA has 3.5B diluted shares, about the same as a year ago.
MAR Net Leverage
TSLA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -0.8x | Net Cash |
| Q1 2026 | -0.9x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -1.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
TSLA has more cash than debt.
MAR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 72.9 | Overbought |
| Stochastic | 89.3 | Overbought |
MAR's weekly RSI is 73 (overbought) and its Stochastic is 89 (overbought).
TSLA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 72.6 | Neutral |
TSLA's weekly RSI is 54 (neutral) and its Stochastic is 73 (neutral).
MAR PE vs Consumer Cyclical Sector
| Metric | MAR | Sector median | Relative |
|---|---|---|---|
| PE | 42x | 18x | 135% above |
| PE % | 81 | 47 | 34 pts above |
MAR has the edge over TSLA on valuation relative to its sector.
TSLA PE vs Consumer Cyclical Sector
| Metric | TSLA | Sector median | Relative |
|---|---|---|---|
| PE | 437x | 18x | 2,324% above |
| PE % | 84 | 47 | 37 pts above |
TSLA is trading at 437x earnings, a 2324% premium to the Consumer Cyclical sector's median of 18x.
MAR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $387.0 | 9.7% above |
| 20 week MA | $369.3 | 15% above |
| 50 week MA | $353.3 | 20% above |
| 100 week MA | $310.1 | 37% above |
| 200 week MA | $263.5 | 61% above |
MAR is in an uptrend: it's above all five of its weekly moving averages, and 61% above its 200-week average.
TSLA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $376.0 | 5.7% above |
| 20 week MA | $364.0 | 9.2% above |
| 50 week MA | $393.6 | 1% above |
| 100 week MA | $372.1 | 6.8% above |
| 200 week MA | $296.9 | 34% above |
TSLA is in an uptrend: it's above all five of its weekly moving averages, and 34% above its 200-week average.
MAR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $152.7 | $128.8 | -16% |
| 2021 | $128.8 | $165.2 | +28% |
| 2022 | $165.2 | $148.6 | -10% |
| 2023 | $148.6 | $225.5 | +52% |
| 2024 | $225.5 | $283.7 | +26% |
| 2025 | $283.7 | $315.6 | +11% |
| 2026 YTD | $315.6 | $424.7 | +35% |
MAR has the edge over TSLA on returns for 2026, with the stronger performance.
TSLA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $28.7 | $220.6 | +669% |
| 2021 | $220.6 | $355.7 | +61% |
| 2022 | $355.7 | $123.2 | -65% |
| 2023 | $123.2 | $248.5 | +102% |
| 2024 | $248.5 | $431.7 | +74% |
| 2025 | $431.7 | $475.2 | +10% |
| 2026 YTD | $475.2 | $397.5 | -16% |
TSLA's yearly returns have swung widely, from +669% in 2020 to −65% in 2022. It's down 16% so far in 2026.