MAGN
Magnera Corp.
MAGN trails on the overall score without a compensating advantage in the available component scores.
VRT
Vertiv Holdings Co
VRT has the edge over MAGN overall, supported by stronger valuation and stronger modeled upside.
MAGN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Weak |
MAGN's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.
VRT Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Strong | |
| Strong | |
| Strong |
VRT's revenue, profitability, cash flow and balance sheet are all currently strong.
MAGN PE Valuation
MAGN has no meaningful PE right now: it lost money over the past year.
VRT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 23x | $210 | — |
| Current | 39x | $210 | — |
| Cheap | 58x | $308 | +47% |
| Fair | 72x | $383 | +83% |
| Expensive | 88x | $472 | +125% |
Historical ranges are pointers, not guarantees.
VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.
MAGN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Stable | |
| Limited | |
| High |
Analysts expect MAGN's earnings to grow, with its revenue and profitability holding steady.
VRT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
VRT has the edge over MAGN on the outlook, with more favorable revenue and profitability expectations.
MAGN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.21 | — |
| Q2 2026 | -$3.13 | +$4.51 |
| Q1 2026 | -$3.08 | +$8.86 |
| Q4 2025 | -$3.73 | +$14.60 |
| Q3 2025 | -$4.47 | +$14.64 |
| Q2 2025 | -$7.64 | +$12.77 |
| Q1 2025 | -$11.94 | +$14.45 |
| Q4 2024 | -$18.33 | +$4.42 |
| Q3 2024 | -$19.11 | +$11.12 |
MAGN is still losing money, but far less than before: $3.13 per share over the past year, against $39.07 at its worst in mid-2023.
VRT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.14 | +71% |
| Q3 2026 | $5.35 | +102% |
| Q2 2026 | $4.42 | +111% |
| Q1 2026 | $3.98 | +131% |
| Q4 2025 | $3.41 | +166% |
| Q3 2025 | $2.65 | +75% |
| Q2 2025 | $2.09 | +62% |
| Q1 2025 | $1.72 | +64% |
| Q4 2024 | $1.28 | +7.6% |
VRT has the edge over MAGN on earnings quality, reporting a profit while its opponent remains loss making.
MAGN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $857M | +2.1% |
| Q1 2026 | $796M | -3.4% |
| Q4 2025 | $792M | +13% |
| Q3 2025 | $839M | +153% |
| Q2 2025 | $839M | +155% |
| Q1 2025 | $824M | +152% |
| Q4 2024 | $702M | +119% |
| Q3 2024 | $332.1M | +0.7% |
MAGN's revenue is growing: $857M last quarter, up 2.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 2.6% | +1 points |
| Q1 2026 | 2.1% | +1.7 points |
| Q4 2025 | 1.8% | +4.9 points |
| Q3 2025 | 1.2% | +0.3 points |
| Q2 2025 | 1.6% | -0.7 points |
| Q1 2025 | 0.5% | +1 points |
| Q4 2024 | -3.1% | -4.5 points |
| Q3 2024 | 0.9% | +0.1 points |
MAGN's operating margin was 2.6% last quarter, up 1 points from the same quarter a year ago.
VRT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.3B | +61% |
| Q2 2026 | $3.3B | +24% |
| Q1 2026 | $2.6B | +30% |
| Q4 2025 | $2.9B | +23% |
| Q3 2025 | $2.7B | +29% |
| Q2 2025 | $2.6B | +35% |
| Q1 2025 | $2B | +24% |
| Q4 2024 | $2.3B | +26% |
VRT's revenue has grown year over year every quarter since late 2020: $4.3B last quarter, up 61% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 23% | +3.5 points |
| Q2 2026 | 19% | +2.7 points |
| Q1 2026 | 17% | +2.3 points |
| Q4 2025 | 20% | +0.7 points |
| Q3 2025 | 19% | +1.4 points |
| Q2 2025 | 17% | -0.4 points |
| Q1 2025 | 14% | +1.9 points |
| Q4 2024 | 19% | +4.2 points |
VRT has the edge over MAGN on profitability, with a higher operating margin.
MAGN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$28M | -$15M |
| Q1 2026 | $73M | +74% |
| Q4 2025 | -$13M | +$61M |
| Q3 2025 | $81M | +2130% |
| Q2 2025 | -$13M | -279% |
| Q1 2025 | $42M | +$83M |
| Q4 2024 | -$74M | -1049% |
| Q3 2024 | $3.6M | +10% |
MAGN's free cash flow has turned positive again: $113M over the past year, against −$41M the year before.
VRT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $654.9M | +41% |
| Q2 2026 | $926.5M | +233% |
| Q1 2026 | $654.2M | +145% |
| Q4 2025 | $885.6M | +143% |
| Q3 2025 | $463.5M | +36% |
| Q2 2025 | $277.9M | -19% |
| Q1 2025 | $266.8M | +162% |
| Q4 2024 | $364.5M | +18% |
VRT has the edge over MAGN on cash flow, with more consistent year-over-year improvement.
MAGN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | +0.8% | +300K shares |
| 3 years | +936% | +32.4M shares |
| 5 years | +940% | +32.4M shares |
| Available history | +950% | +32.5M shares |
MAGN has 36M diluted shares, up 0.8% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2022 | — |
VRT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -64.9K shares |
| 1 year | +0.4% | +1.8M shares |
| 3 years | +1.1% | +4.4M shares |
| 5 years | +10% | +36M shares |
| Available history | +63% | +152M shares |
VRT has the edge over MAGN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $599.9M |
MAGN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 6.5x | High |
| Q1 2026 | 6.4x | High |
| Q4 2025 | 6.9x | High |
| Q3 2025 | 7.8x | High |
| Q2 2025 | 9.4x | High |
| Q1 2025 | 12.8x | High |
| Q4 2024 | 20.5x | High |
| Q3 2024 | 11.1x | High |
MAGN's net debt is about 6.5 years of its operating earnings (EBITDA), down from 9.4 years a year ago.
VRT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.2x | Net Cash |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | 0.3x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.8x | Very low |
| Q2 2025 | 0.7x | Very low |
| Q1 2025 | 0.8x | Very low |
| Q4 2024 | 1.0x | Healthy |
VRT has the edge over MAGN on leverage, with a lower net debt burden relative to earnings.
MAGN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 56.7 | Neutral |
| Stochastic | 58.2 | Neutral |
MAGN's weekly RSI is 57 (neutral) and its Stochastic is 58 (neutral).
VRT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.0 | Neutral |
| Stochastic | 26.4 | Neutral |
VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).
MAGN PE vs Industrials Sector
| Metric | MAGN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
MAGN has no meaningful PE right now: it lost money over the past year.
VRT PE vs Industrials Sector
| Metric | VRT | Sector median | Relative |
|---|---|---|---|
| PE | 39x | 24x | 63% above |
| PE % | 3 | 58 | 55 pts below |
VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.
MAGN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $11.9 | 8.8% above |
| 20 week MA | $12.4 | 4.9% above |
| 50 week MA | $12.3 | 5.4% above |
| 100 week MA | $13.4 | 2.8% below |
| 200 week MA | $21.1 | 39% below |
MAGN has the edge over VRT on trend strength, trading above more of its moving averages.
VRT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $221.8 | 5.5% below |
| 20 week MA | $254.4 | 18% below |
| 50 week MA | $253.9 | 17% below |
| 100 week MA | $189.1 | 11% above |
| 200 week MA | $123.5 | 70% above |
VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.
MAGN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $237.3 | $218.9 | -7.7% |
| 2021 | $218.9 | $220.7 | +0.8% |
| 2022 | $220.7 | $37.2 | -83% |
| 2023 | $37.2 | $25.2 | -32% |
| 2024 | $25.2 | $18.3 | -27% |
| 2025 | $18.3 | $15.1 | -18% |
| 2026 YTD | $15.1 | $13.0 | -14% |
MAGN has finished four years in a row lower, and it's down 14% so far in 2026.
VRT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.9 | $18.9 | +73% |
| 2021 | $18.9 | $24.9 | +31% |
| 2022 | $24.9 | $12.8 | -48% |
| 2023 | $12.8 | $48.0 | +275% |
| 2024 | $48.0 | $115.1 | +140% |
| 2025 | $115.1 | $167.6 | +46% |
| 2026 YTD | $167.6 | $209.6 | +25% |
VRT has the edge over MAGN on returns for 2026, with the stronger performance.