LVS

Las Vegas Sands Corp.

56
Fundamentals64/ 100
Valuation64/ 100
Upside potential51/ 100
Risk potential21/ 100

LVS offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over LVS overall, supported by stronger valuation and stronger modeled upside.

LVS Fundamentals

MetricStatus
Stable
Healthy
Strong
Stable

LVS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

LVS PE Valuation

CHEAPFAIREXPENSIVE220x440x660x880x
CHEAPFAIREXPENSIVE220x440x660x880x
LevelPEPriceVs current
Forward14x$39.33—
Current16x$39.33—
Cheap17x$40.68+3.4%
Fair23x$55.10+40%
Expensive32x$78.82+100%

Historical ranges are pointers, not guarantees.

LVS's PE is in its cheap range at 16x. On analysts' estimates for next year's earnings, today's price would be 14x.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over LVS in the historical PE scenario, which offers more potential upside but is not a forecast.

LVS Forward outlook

MetricOutlook
Improving
Stable
Stable
Weakening
Limited
Low

Analysts expect LVS's profitability to weaken, with its earnings and revenue holding steady. However, they disagree widely on these estimates.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

LVS Risk to reward

ScenarioChangePrice
Upside+22%$47.93
Downside-21%$31.01

Calculated from the latest close: $39.33 on Nov 12.

LVS trails NKE on modeled risk to reward, with less potential upside and more potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE has a better modeled risk to reward balance than LVS, with more potential upside and less potential downside.

LVS Earnings Per Share

Q4 2023: $1.60Q1 2024: $2.07Q2 2024: $2.14Q3 2024: $2.02Q4 2024: $1.97Q1 2025: $1.80Q2 2025: $1.98Q3 2025: $2.21Q4 2025: $2.34Q1 2026: $2.70Q2 2026: $2.57Q3 2026: $2.44Forward: $2.87
Q4 2023: $1.60Q1 2024: $2.07Q2 2024: $2.14Q3 2024: $2.02Q4 2024: $1.97Q1 2025: $1.80Q2 2025: $1.98Q3 2025: $2.21Q4 2025: $2.34Q1 2026: $2.70Q2 2026: $2.57Q3 2026: $2.44Forward: $2.87
QuarterTTM EPSYoY
Forward$2.87+18%
Q3 2026$2.44+10%
Q2 2026$2.57+30%
Q1 2026$2.70+50%
Q4 2025$2.34+19%
Q3 2025$2.21+9.4%
Q2 2025$1.98-7.5%
Q1 2025$1.80-13%
Q4 2024$1.97+23%

LVS has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

LVS Quarterly Revenue

Q4 2023: $2.9BQ1 2024: $3BQ2 2024: $2.8BQ3 2024: $2.7BQ4 2024: $2.9BQ1 2025: $2.9BQ2 2025: $3.2BQ3 2025: $3.3BQ4 2025: $3.6BQ1 2026: $3.6BQ2 2026: $3.2BQ3 2026: $3.2B
Q4 2023: $2.9BQ1 2024: $3BQ2 2024: $2.8BQ3 2024: $2.7BQ4 2024: $2.9BQ1 2025: $2.9BQ2 2025: $3.2BQ3 2025: $3.3BQ4 2025: $3.6BQ1 2026: $3.6BQ2 2026: $3.2BQ3 2026: $3.2B
QuarterRevenueYoY
Q3 2026$3.2B-3.5%
Q2 2026$3.2B-0.7%
Q1 2026$3.6B+25%
Q4 2025$3.6B+26%
Q3 2025$3.3B+24%
Q2 2025$3.2B+15%
Q1 2025$2.9B-3.3%
Q4 2024$2.9B-0.7%

LVS has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

LVS Free Cash Flow

Q4 2023: $681MQ1 2024: $518MQ2 2024: $529MQ3 2024: $222MQ4 2024: $368MQ1 2025: $147MQ2 2025: −$108MQ3 2025: $886MQ4 2025: $930MQ1 2026: $537MQ2 2026: $350MQ3 2026: $589M
Q4 2023: $681MQ1 2024: $518MQ2 2024: $529MQ3 2024: $222MQ4 2024: $368MQ1 2025: $147MQ2 2025: −$108MQ3 2025: $886MQ4 2025: $930MQ1 2026: $537MQ2 2026: $350MQ3 2026: $589M
QuarterFree cash flowYoY
Q3 2026$589M-34%
Q2 2026$350M+$458M
Q1 2026$537M+265%
Q4 2025$930M+153%
Q3 2025$886M+299%
Q2 2025-$108M-120%
Q1 2025$147M-72%
Q4 2024$368M-46%

LVS has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

LVS Total Shares

Q4 2023: 765MQ1 2024: 752MQ2 2024: 741MQ3 2024: 731MQ4 2024: 737MQ1 2025: 713MQ2 2025: 696MQ3 2025: 685MQ4 2025: 693MQ1 2026: 671MQ2 2026: 656MQ3 2026: 640M
Q4 2023: 765MQ1 2024: 752MQ2 2024: 741MQ3 2024: 731MQ4 2024: 737MQ1 2025: 713MQ2 2025: 696MQ3 2025: 685MQ4 2025: 693MQ1 2026: 671MQ2 2026: 656MQ3 2026: 640M
PeriodChange %Net change
Quarterly-2.4%-16M shares
1 year-6.6%-45M shares
3 years-16%-126M shares
5 years-16%-124M shares
Available history-17%-131M shares

LVS has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

LVS Net Leverage

Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.3xQ3 2024: 2.6xQ4 2024: 2.7xQ1 2025: 3.0xQ2 2025: 3.2xQ3 2025: 3.0xQ4 2025: 2.8xQ1 2026: 2.7xQ2 2026: 2.7xQ3 2026: 3.0x
Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.3xQ3 2024: 2.6xQ4 2024: 2.7xQ1 2025: 3.0xQ2 2025: 3.2xQ3 2025: 3.0xQ4 2025: 2.8xQ1 2026: 2.7xQ2 2026: 2.7xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xModerate
Q2 20262.7xModerate
Q1 20262.7xModerate
Q4 20252.8xModerate
Q3 20253.0xModerate
Q2 20253.2xElevated
Q1 20253.0xModerate
Q4 20242.7xModerate

LVS's net debt is about 3.0 years of its operating earnings (EBITDA), about the same as a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over LVS on leverage, with a lower net debt burden relative to earnings.

LVS Weekly Momentum

MetricValueStatus
RSI40.3Neutral
Stochastic29.3Neutral

LVS's weekly RSI is 40 (neutral) and its Stochastic is 29 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

LVS PE vs Consumer Cyclical Sector

MetricLVSSector medianRelative
PE16x18x11% below
PE %124735 pts below

LVS has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

LVS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$37.84.2% above
20 week MA$42.47.2% below
50 week MA$50.522% below
100 week MA$49.220% below
200 week MA$50.021% below

LVS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 21% below its 200-week average.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

LVS Yearly ROI

YearStart priceEnd priceROI
2020$69.7$57.0-18%
2021$57.0$38.6-32%
2022$38.6$46.5+21%
2023$46.5$49.2+5.8%
2024$49.2$51.9+5.4%
2025$51.9$66.2+28%
2026 YTD$66.2$39.3-41%

LVS is down 41% so far in 2026, after finishing higher in four of the previous six years.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has the edge over LVS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key