LVO

LiveOne, Inc.

46
Fundamentals36/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential39/ 100

LVO offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has the edge over LVO overall, supported by lower modeled downside and stronger fundamentals.

LVO Fundamentals

MetricStatus
Under pressure
Under pressure
Weak
Strong

LVO's balance sheet is currently strong, but its revenue, profitability and cash flow are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

LVO PE Valuation

LVO has no meaningful PE right now: it lost money over the past year.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

LVO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

LVO has the edge over VZ on the outlook, with more favorable revenue expectations.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect VZ's earnings to grow and its profitability to improve, with its revenue holding steady.

LVO Risk to reward

ScenarioChangePrice
Upside+63%$4.75
Downside-39%$1.78

Calculated from the latest close: $2.91 on Nov 12.

LVO has a better modeled risk to reward balance than VZ, with more potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails LVO on modeled risk to reward, with less potential upside relative to its potential downside.

LVO Earnings Per Share

Q3 2023: $-2.00Q4 2023: $-2.00Q1 2024: $-1.65Q2 2024: $-1.75Q3 2024: $-1.05Q4 2024: $-1.35Q1 2025: $-2.11Q2 2025: $-2.31Q3 2025: $-2.63Q4 2025: $-2.40Q1 2026: $-2.02Q2 2026: $-1.83
Q3 2023: $-2.00Q4 2023: $-2.00Q1 2024: $-1.65Q2 2024: $-1.75Q3 2024: $-1.05Q4 2024: $-1.35Q1 2025: $-2.11Q2 2025: $-2.31Q3 2025: $-2.63Q4 2025: $-2.40Q1 2026: $-2.02Q2 2026: $-1.83
QuarterTTM EPSYoY
Q2 2026-$1.83+$0.48
Q1 2026-$2.02+$0.09
Q4 2025-$2.40-$1.05
Q3 2025-$2.63-$1.58
Q2 2025-$2.31-$0.56
Q1 2025-$2.11-$0.46
Q4 2024-$1.35+$0.65
Q3 2024-$1.05+$0.95

LVO is still losing money, but far less than before: $1.83 per share over the past year, against $7.40 at its worst in late 2019.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over LVO on earnings quality, reporting a profit while its opponent remains loss making.

LVO Quarterly Revenue

Q3 2023: $29MQ4 2023: $31MQ1 2024: $31MQ2 2024: $33MQ3 2024: $33MQ4 2024: $29MQ1 2025: $19MQ2 2025: $19MQ3 2025: $19MQ4 2025: $20MQ1 2026: $19MQ2 2026: $19M
Q3 2023: $29MQ4 2023: $31MQ1 2024: $31MQ2 2024: $33MQ3 2024: $33MQ4 2024: $29MQ1 2025: $19MQ2 2025: $19MQ3 2025: $19MQ4 2025: $20MQ1 2026: $19MQ2 2026: $19M
QuarterRevenueYoY
Q2 2026$19.4M+0.7%
Q1 2026$18.9M-1.9%
Q4 2025$20.3M-31%
Q3 2025$18.8M-42%
Q2 2025$19.2M-42%
Q1 2025$19.3M-38%
Q4 2024$29.4M-5.8%
Q3 2024$32.6M+14%

LVO's revenue has slid since its 2021 peak: $19M last quarter, about level with the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ has the edge over LVO on sales, with more consistent year-over-year improvement.

LVO Free Cash Flow

Q3 2023: −$2MQ4 2023: $3MQ1 2024: $2MQ2 2024: $606,000Q3 2024: $5MQ4 2024: $3MQ1 2025: −$5MQ2 2025: −$4MQ3 2025: −$4MQ4 2025: −$3MQ1 2026: −$3MQ2 2026: −$3M
Q3 2023: −$2MQ4 2023: $3MQ1 2024: $2MQ2 2024: $606,000Q3 2024: $5MQ4 2024: $3MQ1 2025: −$5MQ2 2025: −$4MQ3 2025: −$4MQ4 2025: −$3MQ1 2026: −$3MQ2 2026: −$3M
QuarterFree cash flowYoY
Q2 2026-$2.9M+$1.1M
Q1 2026-$2.7M+$2.5M
Q4 2025-$2.9M-207%
Q3 2025-$4M-178%
Q2 2025-$4.1M-771%
Q1 2025-$5.2M-347%
Q4 2024$2.7M-9.9%
Q3 2024$5.2M+$7.1M

LVO has burned cash in most quarters: −$13M over the past year, against −$1M the year before.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over LVO on cash generation, producing positive trailing cash flow while its opponent burns cash.

LVO Total Shares

Q3 2023: 9MQ4 2023: 9MQ1 2024: 9MQ2 2024: 9MQ3 2024: 9MQ4 2024: 10MQ1 2025: 10MQ2 2025: 10MQ3 2025: 11MQ4 2025: 12MQ1 2026: 11MQ2 2026: 13M
Q3 2023: 9MQ4 2023: 9MQ1 2024: 9MQ2 2024: 9MQ3 2024: 9MQ4 2024: 10MQ1 2025: 10MQ2 2025: 10MQ3 2025: 11MQ4 2025: 12MQ1 2026: 11MQ2 2026: 13M
PeriodChange %Net change
Quarterly+21%+2.3M shares
1 year+37%+3.6M shares
3 years+53%+4.6M shares
5 years+72%+5.6M shares
Available history+138%+7.7M shares

LVO has 13M diluted shares, up 37% from a year ago.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has the edge over LVO on shareholder dilution, with a more favorable share count trend.

LVO Net Leverage

Q3 2023: 3.5xQ4 2023: 10.4xQ1 2024: 3.5xQ2 2024: 8.5xQ3 2024: -2.0x
Q3 2023: 3.5xQ4 2023: 10.4xQ1 2024: 3.5xQ2 2024: 8.5xQ3 2024: -2.0x
QuarterNet LeverageStatus
Q3 2024-2.0xNet Cash
Q2 20248.5xHigh
Q1 20243.5xElevated
Q4 202310.4xHigh
Q3 20233.5xElevated
Q2 2023-1.2xNet Cash
Q1 2023-0.2xNet Cash

LVO has more cash than debt.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.

LVO Weekly Momentum

MetricValueStatus
RSI40.7Neutral
Stochastic24.2Neutral

LVO's weekly RSI is 41 (neutral) and its Stochastic is 24 (neutral).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

LVO PE vs Communication Services Sector

LVO has no meaningful PE right now: it lost money over the past year.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

LVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.6410% above
20 week MA$3.6721% below
50 week MA$4.5836% below
100 week MA$6.0552% below
200 week MA$9.8670% below

LVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 70% below its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over LVO on trend strength, trading above more of its moving averages.

LVO Yearly ROI

YearStart priceEnd priceROI
2020$16.3$34.4+111%
2021$34.4$13.9-60%
2022$13.9$5.79-58%
2023$5.79$13.9+140%
2024$13.9$11.9-14%
2025$11.9$4.41-63%
2026 YTD$4.41$2.91-34%

LVO's yearly returns have swung widely, from +140% in 2023 to −63% in 2025. It's down 34% so far in 2026.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over LVO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key