LVO
LiveOne, Inc.
LVO's outlook is improving, though it still trails on the overall score.
TMUS
T-Mobile US, Inc.
TMUS has the edge over LVO overall, supported by stronger valuation and lower modeled downside.
LVO Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Under pressure | |
| Weak | |
| Strong |
LVO's balance sheet is currently strong, but its revenue, profitability and cash flow are under pressure.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
LVO PE Valuation
LVO has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
LVO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect LVO's losses to shrink, with revenue growing.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
LVO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$1.83 | +$0.48 |
| Q1 2026 | -$2.02 | +$0.09 |
| Q4 2025 | -$2.40 | -$1.05 |
| Q3 2025 | -$2.63 | -$1.58 |
| Q2 2025 | -$2.31 | -$0.56 |
| Q1 2025 | -$2.11 | -$0.46 |
| Q4 2024 | -$1.35 | +$0.65 |
| Q3 2024 | -$1.05 | +$0.95 |
LVO is still losing money, but far less than before: $1.83 per share over the past year, against $7.40 at its worst in late 2019.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over LVO on earnings quality, reporting a profit while its opponent remains loss making.
LVO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $19.4M | +0.7% |
| Q1 2026 | $18.9M | -1.9% |
| Q4 2025 | $20.3M | -31% |
| Q3 2025 | $18.8M | -42% |
| Q2 2025 | $19.2M | -42% |
| Q1 2025 | $19.3M | -38% |
| Q4 2024 | $29.4M | -5.8% |
| Q3 2024 | $32.6M | +14% |
LVO's revenue has slid since its 2021 peak: $19M last quarter, about level with the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -19% | +2 points |
| Q1 2026 | -26% | +30 points |
| Q4 2025 | -9.6% | +7.7 points |
| Q3 2025 | -24% | -20 points |
| Q2 2025 | -21% | -19 points |
| Q1 2025 | -56% | -52 points |
| Q4 2024 | -17% | -15 points |
| Q3 2024 | -4.3% | +4.5 points |
LVO's operating margin was −19% last quarter, up 2 points from the same quarter a year ago.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over LVO on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over LVO on profitability, with a higher operating margin.
LVO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$2.9M | +$1.1M |
| Q1 2026 | -$2.7M | +$2.5M |
| Q4 2025 | -$2.9M | -207% |
| Q3 2025 | -$4M | -178% |
| Q2 2025 | -$4.1M | -771% |
| Q1 2025 | -$5.2M | -347% |
| Q4 2024 | $2.7M | -9.9% |
| Q3 2024 | $5.2M | +$7.1M |
LVO has burned cash in most quarters: −$13M over the past year, against −$1M the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over LVO on cash generation, producing positive trailing cash flow while its opponent burns cash.
LVO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +21% | +2.3M shares |
| 1 year | +37% | +3.6M shares |
| 3 years | +53% | +4.6M shares |
| 5 years | +72% | +5.6M shares |
| Available history | +138% | +7.7M shares |
LVO has 13M diluted shares, up 37% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $14,000 |
| Q3 2025 | $345,000 |
| Q2 2025 | $240,000 |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | $250,000 |
LVO spent $359,000 buying back its own shares over the past year, down 27% from the year before.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over LVO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
LVO Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2024 | -2.0x | Net Cash |
| Q2 2024 | 8.5x | High |
| Q1 2024 | 3.5x | Elevated |
| Q4 2023 | 10.4x | High |
| Q3 2023 | 3.5x | Elevated |
| Q2 2023 | -1.2x | Net Cash |
| Q1 2023 | -0.2x | Net Cash |
LVO has more cash than debt.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
LVO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.7 | Neutral |
| Stochastic | 24.2 | Neutral |
LVO's weekly RSI is 41 (neutral) and its Stochastic is 24 (neutral).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
LVO PE vs Communication Services Sector
LVO has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
LVO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $2.64 | 10% above |
| 20 week MA | $3.67 | 21% below |
| 50 week MA | $4.58 | 36% below |
| 100 week MA | $6.05 | 52% below |
| 200 week MA | $9.86 | 70% below |
LVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 70% below its 200-week average.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
LVO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $16.3 | $34.4 | +111% |
| 2021 | $34.4 | $13.9 | -60% |
| 2022 | $13.9 | $5.79 | -58% |
| 2023 | $5.79 | $13.9 | +140% |
| 2024 | $13.9 | $11.9 | -14% |
| 2025 | $11.9 | $4.41 | -63% |
| 2026 YTD | $4.41 | $2.91 | -34% |
LVO's yearly returns have swung widely, from +140% in 2023 to −63% in 2025. It's down 34% so far in 2026.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has the edge over LVO on returns for 2026, with the stronger performance.